| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AB Establishment Expenses | 2 650.00 | 530.00 | 2 120.00 | 2 650.00 |
BJ TOTAL (I) | 2 650.00 | 530.00 | 2 120.00 | 2 650.00 |
BZ Other receivables | 938.00 | | 938.00 | 938.00 |
CF Cash and cash equivalents | 130 000.00 | | 130 000.00 | 130 000.00 |
CJ TOTAL (II) | 130 938.00 | | 130 938.00 | 130 938.00 |
CO Grand total (0 to V) | 133 588.00 | 530.00 | 133 058.00 | 133 588.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 130 000.00 | | | 130 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 273.00 | | | -3 273.00 |
DL TOTAL (I) | 126 727.00 | | | 126 727.00 |
DX Trade payables and related accounts | 6 331.00 | | | 6 331.00 |
EC TOTAL (IV) | 6 331.00 | | | 6 331.00 |
EE Grand total (I to V) | 133 058.00 | | | 133 058.00 |
EG Accrued income and payables due within one year | 6 331.00 | | | 6 331.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 2 650.00 | |
CZ ACQUISITIONS: Establishment, Development, or Research Expenses | | | 2 650.00 | |
I4 DECREASES Grand Total | | | 2 650.00 | |
IN DECREASES Start-up, development, or research expenses | | | 2 650.00 | |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | | 530.00 | | |
CY DEPRECIATION Start-up, development, or research expenses | | 530.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 6 331.00 | 6 331.00 | | 6 331.00 |
VB VAT | 938.00 | | | 938.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 938.00 | 938.00 | | 938.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 6 331.00 | 6 331.00 | | 6 331.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 2 220.00 | | | 2 220.00 |
ST Other accounts | 523.00 | | | 523.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 2 743.00 | | | 2 743.00 |
