| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 399 449.00 | | 399 449.00 | 399 449.00 |
CF Cash and cash equivalents | 2 004.00 | | 2 004.00 | 2 004.00 |
CJ TOTAL (II) | 2 004.00 | | 2 004.00 | 2 004.00 |
CO Grand total (0 to V) | 401 453.00 | | 401 453.00 | 401 453.00 |
CU Other investments | 399 449.00 | | 399 449.00 | 399 449.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 400 371.00 | | | 400 371.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -16 642.00 | | | -16 642.00 |
DL TOTAL (I) | 383 729.00 | | | 383 729.00 |
DU Loans and Debts from Credit Institutions (3) | 41.00 | | | 41.00 |
DV Miscellaneous Loans and Financial Debts (4) | 15 043.00 | | | 15 043.00 |
EA Other liabilities | 2 640.00 | | | 2 640.00 |
EC TOTAL (IV) | 17 724.00 | | | 17 724.00 |
EE Grand total (I to V) | 401 453.00 | | | 401 453.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 15 679.00 | |
GF Total Operating Expenses (II) | | | 15 678.00 | |
GG - OPERATING RESULT (I - II) | | | -15 679.00 | |
GR Interest and similar expenses | | | 43.00 | |
GU Total financial expenses (VI) | | | 43.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -43.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -15 722.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 5.00 | | | 5.00 |
HD Total exceptional income (VII) | 5.00 | | | 5.00 |
HE Exceptional expenses on management operations | 925.00 | | | 925.00 |
HH Total exceptional expenses (VIII) | 925.00 | | | 925.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -920.00 | | | -920.00 |
HL TOTAL REVENUE (I + III + V + VII) | 5.00 | | | 5.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 16 646.00 | | | 16 646.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -16 642.00 | | | -16 642.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 799 822.00 | |
I3 DECREASES Total Financial Fixed Assets | | 400 374.00 | 399 449.00 | |
I4 DECREASES Grand Total | | 400 374.00 | 399 449.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 799 822.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 2 640.00 | 2 640.00 | | 2 640.00 |
VG Loans with a maturity of up to one year at origin | 41.00 | 41.00 | | 41.00 |
VI Group and Associates | 15 043.00 | 15 043.00 | | 15 043.00 |
