| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 158.00 | | 158.00 | 158.00 |
BJ TOTAL (I) | 158.00 | | 158.00 | 158.00 |
BT Goods | 181 421.00 | | 181 421.00 | 181 421.00 |
BZ Other receivables | 6 239.00 | | 6 239.00 | 6 239.00 |
CF Cash and cash equivalents | 22.00 | | 22.00 | 22.00 |
CJ TOTAL (II) | 187 682.00 | | 187 682.00 | 187 682.00 |
CO Grand total (0 to V) | 187 839.00 | | 187 839.00 | 187 839.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | 7 622.00 | | 7 622.00 |
DD Legal reserve (1) | 762.00 | 762.00 | | 762.00 |
DH Retained earnings | -153 611.00 | -150 549.00 | | -153 611.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 081.00 | -3 063.00 | | -3 081.00 |
DL TOTAL (I) | -148 307.00 | -145 226.00 | | -148 307.00 |
DV Miscellaneous Loans and Financial Debts (4) | 333 521.00 | 331 131.00 | | 333 521.00 |
DX Trade payables and related accounts | 1 865.00 | 1 865.00 | | 1 865.00 |
DY Tax and social security liabilities | 761.00 | 75.00 | | 761.00 |
EC TOTAL (IV) | 336 147.00 | 333 071.00 | | 336 147.00 |
EE Grand total (I to V) | 187 839.00 | 187 844.00 | | 187 839.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 392.00 | |
FX Taxes, duties, and similar payments | | | 686.00 | |
GE Other Expenses | | | 3.00 | |
GF Total Operating Expenses (II) | | | 3 081.00 | |
GG - OPERATING RESULT (I - II) | | | -3 081.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 081.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 081.00 | 3 063.00 | | 3 081.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 081.00 | -3 063.00 | | -3 081.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 158.00 | | | 158.00 |
I3 DECREASES Total Financial Fixed Assets | | | 158.00 | |
I4 DECREASES Grand Total | | | 158.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 158.00 | | | 158.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 865.00 | 1 865.00 | | 1 865.00 |
UT Other financial assets | 158.00 | | | 158.00 |
VB VAT | 6 239.00 | | | 6 239.00 |
VI Group and Associates | 333 521.00 | 333 521.00 | | 333 521.00 |
VQ Other Taxes, Duties, and Similar Debts | 761.00 | 761.00 | | 761.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 6 397.00 | 6 239.00 | 158.00 | 6 397.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 336 147.00 | 336 147.00 | | 336 147.00 |
