| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 142 252.00 | | 142 252.00 | 142 252.00 |
CF Cash and cash equivalents | 4 169.00 | | 4 169.00 | 4 169.00 |
CJ TOTAL (II) | 4 169.00 | | 4 169.00 | 4 169.00 |
CO Grand total (0 to V) | 146 421.00 | | 146 421.00 | 146 421.00 |
CU Other investments | 142 252.00 | | 142 252.00 | 142 252.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 142 252.00 | 142 252.00 | | 142 252.00 |
DH Retained earnings | -1 731.00 | -615.00 | | -1 731.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -517.00 | -1 116.00 | | -517.00 |
DL TOTAL (I) | 140 005.00 | 140 522.00 | | 140 005.00 |
DY Tax and social security liabilities | 165.00 | 150.00 | | 165.00 |
EA Other liabilities | 6 251.00 | 6 129.00 | | 6 251.00 |
EC TOTAL (IV) | 6 416.00 | 6 279.00 | | 6 416.00 |
EE Grand total (I to V) | 146 421.00 | 146 801.00 | | 146 421.00 |
EG Accrued income and payables due within one year | 165.00 | 150.00 | | 165.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 141.00 | |
FX Taxes, duties, and similar payments | | | 254.00 | |
GF Total Operating Expenses (II) | | | 395.00 | |
GG - OPERATING RESULT (I - II) | | | -395.00 | |
GR Interest and similar expenses | | | 122.00 | |
GU Total financial expenses (VI) | | | 122.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -122.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -517.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HC Reversals of provisions and transfers of expenses | | 80.00 | | |
HF Exceptional expenses on capital transactions | | 8.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 517.00 | 1 116.00 | | 517.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -517.00 | -1 116.00 | | -517.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 142 252.00 | | | 142 252.00 |
I3 DECREASES Total Financial Fixed Assets | | | 142 252.00 | |
I4 DECREASES Grand Total | | | 142 252.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 142 252.00 | | | 142 252.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 251.00 | | 251.00 | 251.00 |
VI Group and Associates | 6 000.00 | | 6 000.00 | 6 000.00 |
VQ Other Taxes, Duties, and Similar Debts | 165.00 | 165.00 | | 165.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 6 416.00 | 165.00 | 6 251.00 | 6 416.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 89.00 | | | 89.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | | 600.00 | | |
ST Other accounts | 141.00 | 90.00 | | 141.00 |
YW Business tax | 165.00 | 297.00 | | 165.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 254.00 | 297.00 | | 254.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 141.00 | 690.00 | | 141.00 |
