| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 153.00 | | 153.00 | 153.00 |
BJ TOTAL (I) | 153.00 | | 153.00 | 153.00 |
CF Cash and cash equivalents | 19 310.00 | | 19 310.00 | 19 310.00 |
CJ TOTAL (II) | 19 310.00 | | 19 310.00 | 19 310.00 |
CO Grand total (0 to V) | 19 462.00 | | 19 462.00 | 19 462.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | | | 100.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -91 222.00 | | | -91 222.00 |
DL TOTAL (I) | -91 122.00 | | | -91 122.00 |
DV Miscellaneous Loans and Financial Debts (4) | 60 900.00 | | | 60 900.00 |
DX Trade payables and related accounts | 5 137.00 | | | 5 137.00 |
DY Tax and social security liabilities | 44 547.00 | | | 44 547.00 |
EC TOTAL (IV) | 110 584.00 | | | 110 584.00 |
EE Grand total (I to V) | 19 462.00 | | | 19 462.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 6.00 | |
FR Total operating income (I) | | | 6.00 | |
FW Other purchases and external expenses | | | 6 308.00 | |
FY Salaries and Wages | | | 60 000.00 | |
FZ Social Security Contributions | | | 24 920.00 | |
GF Total Operating Expenses (II) | | | 91 228.00 | |
GG - OPERATING RESULT (I - II) | | | -91 222.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -91 222.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 6.00 | | | 6.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 91 228.00 | | | 91 228.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -91 222.00 | | | -91 222.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
I3 DECREASES Total Financial Fixed Assets | | | 153.00 | |
I4 DECREASES Grand Total | | | 153.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 5 137.00 | 5 137.00 | | 5 137.00 |
8K Other liabilities (including liabilities related to repo transactions) | 60 900.00 | 60 900.00 | | 60 900.00 |
VQ Other Taxes, Duties, and Similar Debts | 44 547.00 | 44 547.00 | | 44 547.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 110 584.00 | 110 584.00 | | 110 584.00 |
