All the information you need about Z.A.I.M. to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-29 | Public | 2021-12-31 | Simplified |
| 2022-11-25 | Public | 2020-12-31 | Simplified |
| 2020-11-02 | Public | 2019-12-31 | Simplified |
| 2019-07-23 | Public | 2018-12-31 | Simplified |
| 2018-10-30 | Public | 2017-12-31 | Simplified |
| 2017-11-13 | Public | 2016-12-31 | Complete |
| Name | Z.A.I.M. |
| Siren | 810685792 |
| Closing | 2017-12-31 |
| Registry code | 7501 |
| Registration number | 107080 |
| Management number | 2015B07557 |
| Activity code | 5610A |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-10-30 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 75011 PARIS |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 370 000.00 | 370 000.00 | 370 000.00 | |
028 Tangible Assets | 69 905.00 | 22 912.00 | 46 994.00 | 69 905.00 |
040 Financial Assets | 7 900.00 | 7 900.00 | 7 900.00 | |
044 Total Fixed Assets | 447 805.00 | 22 912.00 | 424 894.00 | 447 805.00 |
072 Receivables – Other | 1 933.00 | 1 933.00 | 1 933.00 | |
084 Cash | 7 270.00 | 7 270.00 | 7 270.00 | |
092 Prepaid expenses | 1 134.00 | 1 134.00 | 1 134.00 | |
096 Total Current Assets + Prepaid Expenses | 10 337.00 | 10 337.00 | 10 337.00 | |
110 Total Assets | 458 142.00 | 22 912.00 | 435 231.00 | 458 142.00 |
120 Share or Individual Capital | 10 000.00 | |||
126 Legal Reserve | 1 000.00 | |||
134 Retained Earnings | 21 126.00 | |||
136 Profit for the Year | 27 046.00 | |||
142 Total Equity - Total I | 59 172.00 | |||
156 Loans and similar debts | 216 369.00 | |||
166 Suppliers and related accounts | 46 660.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 82 269.00 | |||
172 Other debts | 113 030.00 | |||
176 Total debts | 376 059.00 | |||
180 Liabilities Total | 435 231.00 | |||
195 Of which payables due in more than one year | 165 840.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 263 019.00 | 242 937.00 | 263 019.00 | |
230 Other income | 8.00 | 272.00 | 8.00 | |
232 Total operating income excluding VAT | 263 027.00 | 243 209.00 | 263 027.00 | |
234 Purchases of goods (including customs duties) | 101 064.00 | 76 262.00 | 101 064.00 | |
238 Purchases of raw materials and other supplies (including royalties | -467.00 | 834.00 | -467.00 | |
242 Other external expenses | 70 883.00 | 65 746.00 | 70 883.00 | |
243 (including business tax) | 569.00 | 569.00 | ||
244 Taxes, duties and similar payments | 2 554.00 | 1 724.00 | 2 554.00 | |
250 Staff compensation | 35 855.00 | 36 154.00 | 35 855.00 | |
252 Social security contributions | 6 637.00 | 8 496.00 | 6 637.00 | |
254 Depreciation and amortization | 9 194.00 | 9 194.00 | 9 194.00 | |
262 Other expenses | 3.00 | 2.00 | 3.00 | |
264 Total operating expenses | 225 723.00 | 198 412.00 | 225 723.00 | |
270 Operating profit | 37 304.00 | 44 798.00 | 37 304.00 | |
280 Financial income | 11.00 | |||
294 Financial expenses | 4 214.00 | 5 535.00 | 4 214.00 | |
300 Exceptional expenses | 1 637.00 | 1 588.00 | 1 637.00 | |
306 Income tax's | 4 408.00 | 3 365.00 | 4 408.00 | |
310 Profit or loss | 27 046.00 | 34 321.00 | 27 046.00 | |
