| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AB Establishment Expenses | 873.00 | 61.00 | 812.00 | 873.00 |
AT Other tangible assets | 500.00 | 68.00 | 432.00 | 500.00 |
BJ TOTAL (I) | 5 373.00 | 129.00 | 5 244.00 | 5 373.00 |
BZ Other receivables | 345.00 | | 345.00 | 345.00 |
CF Cash and cash equivalents | 446.00 | | 446.00 | 446.00 |
CJ TOTAL (II) | 791.00 | | 791.00 | 791.00 |
CO Grand total (0 to V) | 6 164.00 | 129.00 | 6 035.00 | 6 164.00 |
CU Other investments | 4 000.00 | | 4 000.00 | 4 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | | | 5 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 338.00 | | | -1 338.00 |
DL TOTAL (I) | 3 662.00 | | | 3 662.00 |
DV Miscellaneous Loans and Financial Debts (4) | 850.00 | | | 850.00 |
DX Trade payables and related accounts | 1 032.00 | | | 1 032.00 |
DY Tax and social security liabilities | 120.00 | | | 120.00 |
EA Other liabilities | 370.00 | | | 370.00 |
EC TOTAL (IV) | 2 372.00 | | | 2 372.00 |
EE Grand total (I to V) | 6 035.00 | | | 6 035.00 |
EG Accrued income and payables due within one year | 2 372.00 | | | 2 372.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 088.00 | |
FX Taxes, duties, and similar payments | | | 120.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 129.00 | |
GF Total Operating Expenses (II) | | | 1 338.00 | |
GG - OPERATING RESULT (I - II) | | | -1 338.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 338.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 338.00 | | | 1 338.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 338.00 | | | -1 338.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 5 373.00 | |
CZ ACQUISITIONS: Establishment, Development, or Research Expenses | | | 873.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 4 000.00 | |
I4 DECREASES Grand Total | | | 5 373.00 | |
IN DECREASES Start-up, development, or research expenses | | | 873.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 500.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | | | 500.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 4 000.00 | |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 129.00 | 129.00 | | 129.00 |
CY DEPRECIATION Start-up, development, or research expenses | 61.00 | 61.00 | | 61.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 68.00 | 68.00 | | 68.00 |
