| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 343 080.00 | | 343 080.00 | 343 080.00 |
BZ Other receivables | 899.00 | | 899.00 | 899.00 |
CF Cash and cash equivalents | 26 370.00 | | 26 370.00 | 26 370.00 |
CJ TOTAL (II) | 27 269.00 | | 27 269.00 | 27 269.00 |
CO Grand total (0 to V) | 370 349.00 | | 370 349.00 | 370 349.00 |
CU Other investments | 343 080.00 | | 343 080.00 | 343 080.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 60 000.00 | | | 60 000.00 |
DD Legal reserve (1) | 6 000.00 | | | 6 000.00 |
DG Other reserves | 49 040.00 | | | 49 040.00 |
DH Retained earnings | -16 642.00 | | | -16 642.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 389.00 | | | -1 389.00 |
DL TOTAL (I) | 97 009.00 | | | 97 009.00 |
DV Miscellaneous Loans and Financial Debts (4) | 273 031.00 | | | 273 031.00 |
DX Trade payables and related accounts | 264.00 | | | 264.00 |
DY Tax and social security liabilities | 45.00 | | | 45.00 |
EC TOTAL (IV) | 273 340.00 | | | 273 340.00 |
EE Grand total (I to V) | 370 349.00 | | | 370 349.00 |
EG Accrued income and payables due within one year | 273 340.00 | | | 273 340.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 209.00 | |
FX Taxes, duties, and similar payments | | | 180.00 | |
GF Total Operating Expenses (II) | | | 1 389.00 | |
GG - OPERATING RESULT (I - II) | | | -1 389.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 389.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 389.00 | | | 1 389.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 389.00 | | | -1 389.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 343 080.00 | | | 343 080.00 |
I3 DECREASES Total Financial Fixed Assets | | | 343 080.00 | |
I4 DECREASES Grand Total | | | 343 080.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 343 080.00 | | | 343 080.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 264.00 | 264.00 | | 264.00 |
VB VAT | 899.00 | | | 899.00 |
VI Group and Associates | 273 031.00 | 273 031.00 | | 273 031.00 |
VQ Other Taxes, Duties, and Similar Debts | 45.00 | 45.00 | | 45.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 899.00 | 899.00 | | 899.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 273 340.00 | 273 340.00 | | 273 340.00 |
