| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 10 000.00 | | 10 000.00 | 10 000.00 |
BD Other fixed assets | 42.00 | | 42.00 | 42.00 |
BJ TOTAL (I) | 40 722.00 | 6 080.00 | 34 642.00 | 40 722.00 |
CF Cash and cash equivalents | 98.00 | | 98.00 | 98.00 |
CJ TOTAL (II) | 98.00 | | 98.00 | 98.00 |
CO Grand total (0 to V) | 40 820.00 | 6 080.00 | 34 740.00 | 40 820.00 |
CU Other investments | 30 680.00 | 6 080.00 | 24 600.00 | 30 680.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 530.00 | 1 530.00 | | 1 530.00 |
DG Other reserves | 24 767.00 | 32 293.00 | | 24 767.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 510.00 | -7 526.00 | | -1 510.00 |
DL TOTAL (I) | 24 786.00 | 26 297.00 | | 24 786.00 |
DV Miscellaneous Loans and Financial Debts (4) | 9 053.00 | 7 532.00 | | 9 053.00 |
DX Trade payables and related accounts | 900.00 | 873.00 | | 900.00 |
DY Tax and social security liabilities | | 138.00 | | |
EC TOTAL (IV) | 9 953.00 | 8 543.00 | | 9 953.00 |
EE Grand total (I to V) | 34 740.00 | 34 840.00 | | 34 740.00 |
EG Accrued income and payables due within one year | 900.00 | 1 011.00 | | 900.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 30.00 | |
FR Total operating income (I) | | | 30.00 | |
FW Other purchases and external expenses | | | 1 335.00 | |
FX Taxes, duties, and similar payments | | | 139.00 | |
GF Total Operating Expenses (II) | | | 1 474.00 | |
GG - OPERATING RESULT (I - II) | | | -1 444.00 | |
GL Other interest and similar income | | | 1.00 | |
GP Total financial income (V) | | | 1.00 | |
GQ Financial allocations to depreciation and provisions | | | | |
GR Interest and similar expenses | | | 67.00 | |
GU Total financial expenses (VI) | | | 67.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -66.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 510.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 3.00 | | | 3.00 |
HD Total exceptional income (VII) | 3.00 | | | 3.00 |
HF Exceptional expenses on capital transactions | 3.00 | | | 3.00 |
HH Total exceptional expenses (VIII) | 3.00 | | | 3.00 |
HL TOTAL REVENUE (I + III + V + VII) | 34.00 | 49.00 | | 34.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 545.00 | 7 575.00 | | 1 545.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 510.00 | -7 526.00 | | -1 510.00 |
