| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 112 000.00 | | 112 000.00 | 112 000.00 |
BZ Other receivables | 275 105.00 | | 275 105.00 | 275 105.00 |
CF Cash and cash equivalents | 45 585.00 | | 45 585.00 | 45 585.00 |
CJ TOTAL (II) | 320 689.00 | | 320 689.00 | 320 689.00 |
CO Grand total (0 to V) | 432 689.00 | | 432 689.00 | 432 689.00 |
CU Other investments | 112 000.00 | | 112 000.00 | 112 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100 000.00 | 100 000.00 | | 100 000.00 |
DD Legal reserve (1) | 10 000.00 | 10 000.00 | | 10 000.00 |
DG Other reserves | 234 131.00 | 120 864.00 | | 234 131.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 311.00 | 113 267.00 | | -6 311.00 |
DL TOTAL (I) | 337 820.00 | 344 131.00 | | 337 820.00 |
DV Miscellaneous Loans and Financial Debts (4) | 85 869.00 | 11 500.00 | | 85 869.00 |
DX Trade payables and related accounts | 9 000.00 | 6 740.00 | | 9 000.00 |
EA Other liabilities | | 1 131.00 | | |
EC TOTAL (IV) | 94 869.00 | 19 371.00 | | 94 869.00 |
EE Grand total (I to V) | 432 689.00 | 363 502.00 | | 432 689.00 |
EG Accrued income and payables due within one year | 94 869.00 | 19 371.00 | | 94 869.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 586.00 | |
FX Taxes, duties, and similar payments | | | -275.00 | |
GF Total Operating Expenses (II) | | | 6 311.00 | |
GG - OPERATING RESULT (I - II) | | | -6 311.00 | |
GJ Financial income from other securities and fixed asset receivables | | | | |
GL Other interest and similar income | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 311.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 120 003.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 311.00 | 6 736.00 | | 6 311.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 311.00 | 113 267.00 | | -6 311.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 111 500.00 | | | 111 500.00 |
I3 DECREASES Total Financial Fixed Assets | | | 111 500.00 | |
I4 DECREASES Grand Total | | | 111 500.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 111 500.00 | | | 111 500.00 |
