| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 123 255.00 | | 123 255.00 | 123 255.00 |
BZ Other receivables | 38 222.00 | | 38 222.00 | 38 222.00 |
CF Cash and cash equivalents | 1 478.00 | | 1 478.00 | 1 478.00 |
CH Prepaid expenses | 7 500.00 | | 7 500.00 | 7 500.00 |
CJ TOTAL (II) | 47 200.00 | | 47 200.00 | 47 200.00 |
CO Grand total (0 to V) | 170 455.00 | | 170 455.00 | 170 455.00 |
CU Other investments | 123 255.00 | | 123 255.00 | 123 255.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 123 255.00 | | | 123 255.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 404.00 | | | -3 404.00 |
DL TOTAL (I) | 119 851.00 | | | 119 851.00 |
DU Loans and Debts from Credit Institutions (3) | 21.00 | | | 21.00 |
DV Miscellaneous Loans and Financial Debts (4) | 40 150.00 | | | 40 150.00 |
DX Trade payables and related accounts | 10 434.00 | | | 10 434.00 |
EC TOTAL (IV) | 50 604.00 | | | 50 604.00 |
EE Grand total (I to V) | 170 455.00 | | | 170 455.00 |
EG Accrued income and payables due within one year | 50 604.00 | | | 50 604.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 404.00 | |
GF Total Operating Expenses (II) | | | 3 404.00 | |
GG - OPERATING RESULT (I - II) | | | -3 404.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 404.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 404.00 | | | 3 404.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 404.00 | | | -3 404.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 123 255.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 123 255.00 | |
I4 DECREASES Grand Total | | | 123 255.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 123 255.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 10 434.00 | 10 434.00 | | 10 434.00 |
VG Loans with a maturity of up to one year at origin | 21.00 | 21.00 | | 21.00 |
VI Group and Associates | 40 150.00 | 40 150.00 | | 40 150.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 38 222.00 | | | 38 222.00 |
VS Prepaid expenses | 7 500.00 | | | 7 500.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 45 722.00 | 45 722.00 | | 45 722.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 50 604.00 | 50 604.00 | | 50 604.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 3 234.00 | | | 3 234.00 |
ST Other accounts | 171.00 | | | 171.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 3 404.00 | | | 3 404.00 |
