All the information you need about VAGATHEO to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-08 | Public | 2021-09-30 | Complete |
| 2021-09-27 | Public | 2020-09-30 | Complete |
| 2020-11-27 | Public | 2019-09-30 | Complete |
| 2019-09-05 | Public | 2018-09-30 | Complete |
| 2018-11-08 | Public | 2017-09-30 | Complete |
| 2017-07-10 | Public | 2016-09-30 | Complete |
| Name | VAGATHEO |
| Siren | 750062382 |
| Closing | 2017-09-30 |
| Registry code | 5601 |
| Registration number | 6455 |
| Management number | 2012B00211 |
| Activity code | 6420Z |
| Closing date n-1 | 2016-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-11-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 56400 Plougoumelen |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 347 853.00 | 347 853.00 | 347 853.00 | |
BZ Other receivables | 34 600.00 | 34 600.00 | 34 600.00 | |
CJ TOTAL (II) | 34 600.00 | 34 600.00 | 34 600.00 | |
CO Grand total (0 to V) | 382 453.00 | 382 453.00 | 382 453.00 | |
CU Other investments | 347 853.00 | 347 853.00 | 347 853.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 10 000.00 | 10 000.00 | 10 000.00 | |
DD Legal reserve (1) | 1 000.00 | 1 000.00 | 1 000.00 | |
DG Other reserves | 133 513.00 | 83 095.00 | 133 513.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 50 625.00 | 50 418.00 | 50 625.00 | |
DL TOTAL (I) | 195 138.00 | 144 513.00 | 195 138.00 | |
DU Loans and Debts from Credit Institutions (3) | 95 968.00 | 141 151.00 | 95 968.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 89 524.00 | 90 235.00 | 89 524.00 | |
DX Trade payables and related accounts | 1 822.00 | 1 616.00 | 1 822.00 | |
DY Tax and social security liabilities | 4 363.00 | |||
EC TOTAL (IV) | 187 315.00 | 237 366.00 | 187 315.00 | |
EE Grand total (I to V) | 382 453.00 | 381 879.00 | 382 453.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | 2 991.00 | |||
GF Total Operating Expenses (II) | 2 991.00 | |||
GG - OPERATING RESULT (I - II) | -2 991.00 | |||
GL Other interest and similar income | 56 000.00 | |||
GP Total financial income (V) | 56 000.00 | |||
GR Interest and similar expenses | 3 671.00 | |||
GU Total financial expenses (VI) | 3 671.00 | |||
GV - FINANCIAL INCOME (V - VI) | 52 329.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 49 338.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | -1 287.00 | -1 391.00 | -1 287.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 56 000.00 | 56 000.00 | 56 000.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 375.00 | 5 583.00 | 5 375.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 50 625.00 | 50 418.00 | 50 625.00 | |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 89 525.00 | 89 525.00 | 89 525.00 | |
8B Suppliers and Related Accounts | 1 822.00 | 1 822.00 | 1 822.00 | |
VG Loans with a maturity of up to one year at origin | 95 968.00 | 47 572.00 | 48 396.00 | 95 968.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 34 600.00 | 34 600.00 | 34 600.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 187 315.00 | 138 919.00 | 48 396.00 | 187 315.00 |
