All the information you need about DU CHAMFRAY to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2019-10-14 | Public | 2019-05-31 | Simplified |
| 2018-11-08 | Public | 2018-05-31 | Simplified |
| 2017-11-23 | Public | 2017-05-31 | Simplified |
| Name | DU CHAMFRAY |
| Siren | 751254632 |
| Closing | 2018-05-31 |
| Registry code | 4202 |
| Registration number | B2018/012335 |
| Management number | 2012B00621 |
| Activity code | 5630Z |
| Closing date n-1 | 2017-05-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-11-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 42130 BOEN |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 85 500.00 | 85 500.00 | 85 500.00 | |
028 Tangible Assets | 33 127.00 | 27 392.00 | 5 734.00 | 33 127.00 |
040 Financial Assets | 2 947.00 | 2 947.00 | 2 947.00 | |
044 Total Fixed Assets | 121 574.00 | 27 392.00 | 94 181.00 | 121 574.00 |
050 Raw materials, supplies, in progress | 450.00 | 450.00 | 450.00 | |
060 Merchandise inventory | 2 145.00 | 2 145.00 | 2 145.00 | |
064 Advances and down payments on orders | 3 174.00 | 3 174.00 | 3 174.00 | |
068 Receivables – Trade and related accounts | 618.00 | 618.00 | 618.00 | |
072 Receivables – Other | 19 545.00 | 19 545.00 | 19 545.00 | |
084 Cash | 888.00 | 888.00 | 888.00 | |
092 Prepaid expenses | 1 807.00 | 1 807.00 | 1 807.00 | |
096 Total Current Assets + Prepaid Expenses | 28 627.00 | 28 627.00 | 28 627.00 | |
110 Total Assets | 150 201.00 | 27 392.00 | 122 809.00 | 150 201.00 |
120 Share or Individual Capital | 10 000.00 | |||
126 Legal Reserve | 1 000.00 | |||
132 Other Reserves | 46 157.00 | |||
136 Profit for the Year | 16 197.00 | |||
140 Regulated Provisions | 1 599.00 | |||
142 Total Equity - Total I | 74 954.00 | |||
156 Loans and similar debts | 17 574.00 | |||
166 Suppliers and related accounts | 11 517.00 | |||
169 Other debts including current accounts of partners for fiscal year N | -120 711.00 | |||
172 Other debts | 18 763.00 | |||
176 Total debts | 47 855.00 | |||
180 Liabilities Total | 122 809.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 59 840.00 | 59 533.00 | 59 840.00 | |
218 Production of services sold - France | 20 877.00 | 22 258.00 | 20 877.00 | |
230 Other income | 962.00 | 978.00 | 962.00 | |
232 Total operating income excluding VAT | 81 679.00 | 82 769.00 | 81 679.00 | |
234 Purchases of goods (including customs duties) | 15 121.00 | 15 148.00 | 15 121.00 | |
236 Inventory change (goods) | -112.00 | 636.00 | -112.00 | |
240 Inventory changes (raw materials and supplies) | 30.00 | -248.00 | 30.00 | |
242 Other external expenses | 27 706.00 | 28 720.00 | 27 706.00 | |
243 (including business tax) | 527.00 | 527.00 | ||
244 Taxes, duties and similar payments | 1 767.00 | 1 839.00 | 1 767.00 | |
250 Staff compensation | 14 443.00 | 15 404.00 | 14 443.00 | |
254 Depreciation and amortization | 1 640.00 | 6 681.00 | 1 640.00 | |
262 Other expenses | 1 170.00 | 1 223.00 | 1 170.00 | |
264 Total operating expenses | 61 766.00 | 69 404.00 | 61 766.00 | |
270 Operating profit | 19 913.00 | 13 365.00 | 19 913.00 | |
290 Exceptional income | 557.00 | 719.00 | 557.00 | |
294 Financial expenses | 1 113.00 | 2 558.00 | 1 113.00 | |
300 Exceptional expenses | 256.00 | 391.00 | 256.00 | |
306 Income tax's | 2 903.00 | 1 676.00 | 2 903.00 | |
310 Profit or loss | 16 197.00 | 9 458.00 | 16 197.00 | |
