| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 741.00 | | 741.00 | 741.00 |
CH Prepaid expenses | 61.00 | | 61.00 | 61.00 |
CJ TOTAL (II) | 802.00 | | 802.00 | 802.00 |
CO Grand total (0 to V) | 802.00 | | 802.00 | 802.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 864.00 | | | -2 864.00 |
DL TOTAL (I) | -1 864.00 | | | -1 864.00 |
DU Loans and Debts from Credit Institutions (3) | 2 026.00 | | | 2 026.00 |
DX Trade payables and related accounts | 93.00 | | | 93.00 |
DY Tax and social security liabilities | 547.00 | | | 547.00 |
EC TOTAL (IV) | 2 667.00 | | | 2 667.00 |
EE Grand total (I to V) | 802.00 | | | 802.00 |
EG Accrued income and payables due within one year | 2 667.00 | | | 2 667.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 30 469.00 | 1.00 | 30 469.00 | 30 469.00 |
FJ Net sales | 30 469.00 | | 30 469.00 | 30 469.00 |
FR Total operating income (I) | | | 30 469.00 | |
FS Purchases of goods (including customs duties) | | | 27 999.00 | |
FW Other purchases and external expenses | | | 4 801.00 | |
FX Taxes, duties, and similar payments | | | 547.00 | |
GF Total Operating Expenses (II) | | | 33 347.00 | |
GG - OPERATING RESULT (I - II) | | | -2 878.00 | |
GL Other interest and similar income | | | 13.00 | |
GP Total financial income (V) | | | 13.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 13.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 865.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 30 482.00 | | | 30 482.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 33 347.00 | | | 33 347.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 865.00 | | | -2 865.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 94.00 | 94.00 | | 94.00 |
8K Other liabilities (including liabilities related to repo transactions) | 2 026.00 | 2 026.00 | | 2 026.00 |
VP Miscellaneous | 741.00 | | | 741.00 |
VQ Other Taxes, Duties, and Similar Debts | 547.00 | 547.00 | | 547.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 741.00 | 741.00 | | 741.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 667.00 | 2 667.00 | | 2 667.00 |
