All the information you need about ADEL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-28 | Partially confidential | 2021-12-31 | Complete |
| 2019-12-16 | Public | 2018-12-31 | Simplified |
| 2018-11-23 | Public | 2017-12-31 | Simplified |
| 2018-09-11 | Public | 2016-12-31 | Simplified |
| 2017-06-02 | Public | 2015-12-31 | Simplified |
| Name | ADEL |
| Siren | 800287658 |
| Closing | 2017-12-31 |
| Registry code | 9201 |
| Registration number | 47276 |
| Management number | 2014B01164 |
| Activity code | 8230Z |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-11-23 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 92130 ISSY LES MOULINEAUX |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 34 000.00 | 34 000.00 | 34 000.00 | |
028 Tangible Assets | 21 742.00 | 7 481.00 | 14 261.00 | 21 742.00 |
044 Total Fixed Assets | 55 742.00 | 7 481.00 | 48 261.00 | 55 742.00 |
068 Receivables – Trade and related accounts | 122 782.00 | 122 782.00 | 122 782.00 | |
072 Receivables – Other | 74 785.00 | 74 785.00 | 74 785.00 | |
084 Cash | 256 990.00 | 256 990.00 | 256 990.00 | |
092 Prepaid expenses | 42 380.00 | 42 380.00 | 42 380.00 | |
096 Total Current Assets + Prepaid Expenses | 496 937.00 | 496 937.00 | 496 937.00 | |
110 Total Assets | 552 679.00 | 7 481.00 | 545 199.00 | 552 679.00 |
120 Share or Individual Capital | 25 000.00 | |||
126 Legal Reserve | 2 500.00 | |||
134 Retained Earnings | 24 250.00 | |||
136 Profit for the Year | 58 843.00 | |||
142 Total Equity - Total I | 110 593.00 | |||
166 Suppliers and related accounts | 224 451.00 | |||
172 Other debts | 210 155.00 | |||
176 Total debts | 434 605.00 | |||
180 Liabilities Total | 545 199.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 896 636.00 | 822 406.00 | 896 636.00 | |
226 Operating subsidies received | 1 600.00 | 400.00 | 1 600.00 | |
230 Other income | 574.00 | 2 674.00 | 574.00 | |
232 Total operating income excluding VAT | 898 810.00 | 825 481.00 | 898 810.00 | |
242 Other external expenses | 635 907.00 | 614 327.00 | 635 907.00 | |
244 Taxes, duties and similar payments | 11 201.00 | 851.00 | 11 201.00 | |
250 Staff compensation | 129 576.00 | 111 108.00 | 129 576.00 | |
252 Social security contributions | 18 801.00 | 23 683.00 | 18 801.00 | |
254 Depreciation and amortization | 4 155.00 | 2 114.00 | 4 155.00 | |
262 Other expenses | 23 320.00 | 16 456.00 | 23 320.00 | |
264 Total operating expenses | 822 960.00 | 768 540.00 | 822 960.00 | |
270 Operating profit | 75 850.00 | 56 940.00 | 75 850.00 | |
300 Exceptional expenses | 5 940.00 | 902.00 | 5 940.00 | |
306 Income tax's | 11 067.00 | 9 645.00 | 11 067.00 | |
310 Profit or loss | 58 843.00 | 46 394.00 | 58 843.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets | 4 100.00 | 4 100.00 | ||
490 Total Fixed Assets (Gross Value) | 51 642.00 | 51 642.00 | ||
492 Total Fixed Assets (Increases) | 4 100.00 | 4 100.00 | ||
