| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 103 431.00 | | 103 431.00 | 103 431.00 |
CF Cash and cash equivalents | 27 617.00 | | 27 617.00 | 27 617.00 |
CJ TOTAL (II) | 131 048.00 | | 131 048.00 | 131 048.00 |
CO Grand total (0 to V) | 131 048.00 | | 131 048.00 | 131 048.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DH Retained earnings | -10 317.00 | | | -10 317.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 441.00 | | | -6 441.00 |
DL TOTAL (I) | -15 758.00 | | | -15 758.00 |
DV Miscellaneous Loans and Financial Debts (4) | 142 698.00 | | | 142 698.00 |
DX Trade payables and related accounts | 1 254.00 | | | 1 254.00 |
EA Other liabilities | 2 855.00 | | | 2 855.00 |
EC TOTAL (IV) | 146 807.00 | | | 146 807.00 |
EE Grand total (I to V) | 131 048.00 | | | 131 048.00 |
EG Accrued income and payables due within one year | 146 807.00 | | | 146 807.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 953.00 | |
FX Taxes, duties, and similar payments | | | 156.00 | |
FZ Social Security Contributions | | | 1 114.00 | |
GF Total Operating Expenses (II) | | | 4 223.00 | |
GG - OPERATING RESULT (I - II) | | | -4 223.00 | |
GL Other interest and similar income | | | 1 997.00 | |
GP Total financial income (V) | | | 1 997.00 | |
GR Interest and similar expenses | | | 4 215.00 | |
GU Total financial expenses (VI) | | | 4 215.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -2 217.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 441.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A2 TOTAL ASSETS | 1 114.00 | | | 1 114.00 |
HL TOTAL REVENUE (I + III + V + VII) | 1 997.00 | | | 1 997.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 439.00 | | | 8 439.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 441.00 | | | -6 441.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 254.00 | 1 254.00 | | 1 254.00 |
8K Other liabilities (including liabilities related to repo transactions) | 145 553.00 | 145 553.00 | | 145 553.00 |
VP Miscellaneous | 103 431.00 | | | 103 431.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 103 431.00 | 103 431.00 | | 103 431.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 146 807.00 | 146 807.00 | | 146 807.00 |
