| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 781 934.00 | | 781 934.00 | 781 934.00 |
BZ Other receivables | 61 439.00 | | 61 439.00 | 61 439.00 |
CF Cash and cash equivalents | 80.00 | | 80.00 | 80.00 |
CJ TOTAL (II) | 61 519.00 | | 61 519.00 | 61 519.00 |
CO Grand total (0 to V) | 843 454.00 | | 843 454.00 | 843 454.00 |
CU Other investments | 781 934.00 | | 781 934.00 | 781 934.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 76 240.00 | | | 76 240.00 |
DD Legal reserve (1) | 7 624.00 | | | 7 624.00 |
DG Other reserves | 621 357.00 | | | 621 357.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 946.00 | | | -5 946.00 |
DL TOTAL (I) | 699 274.00 | | | 699 274.00 |
DV Miscellaneous Loans and Financial Debts (4) | 52 893.00 | | | 52 893.00 |
DX Trade payables and related accounts | 4 836.00 | | | 4 836.00 |
EA Other liabilities | 86 450.00 | | | 86 450.00 |
EC TOTAL (IV) | 144 179.00 | | | 144 179.00 |
EE Grand total (I to V) | 843 454.00 | | | 843 454.00 |
EG Accrued income and payables due within one year | 144 179.00 | | | 144 179.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 540.00 | |
FX Taxes, duties, and similar payments | | | 196.00 | |
GF Total Operating Expenses (II) | | | 4 736.00 | |
GG - OPERATING RESULT (I - II) | | | -4 735.00 | |
GR Interest and similar expenses | | | 1 210.00 | |
GU Total financial expenses (VI) | | | 1 210.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1 210.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 946.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 946.00 | | | 5 946.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 946.00 | | | -5 946.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 781 935.00 | | | 781 935.00 |
I3 DECREASES Total Financial Fixed Assets | | | 781 935.00 | |
I4 DECREASES Grand Total | | | 781 935.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 781 935.00 | | | 781 935.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 4 836.00 | 4 836.00 | | 4 836.00 |
8K Other liabilities (including liabilities related to repo transactions) | 139 344.00 | 139 344.00 | | 139 344.00 |
VP Miscellaneous | 61 439.00 | | | 61 439.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 61 439.00 | 61 439.00 | | 61 439.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 144 180.00 | 144 180.00 | | 144 180.00 |
