All the information you need about MADEL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2018-12-10 | Public | 2018-09-30 | Simplified |
| 2018-02-19 | Public | 2017-09-30 | Simplified |
| 2017-08-22 | Public | 2016-09-30 | Simplified |
| Name | MADEL |
| Siren | 802535559 |
| Closing | 2018-09-30 |
| Registry code | 8303 |
| Registration number | 7439 |
| Management number | 2014B00581 |
| Activity code | 5610A |
| Closing date n-1 | 2017-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-12-10 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 83600 Fréjus |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 79 272.00 | 79 272.00 | 79 272.00 | |
014 Intangible Assets - Other | 10 742.00 | 10 742.00 | 10 742.00 | |
028 Tangible Assets | 79 032.00 | 53 616.00 | 25 416.00 | 79 032.00 |
044 Total Fixed Assets | 169 046.00 | 64 358.00 | 104 688.00 | 169 046.00 |
060 Merchandise inventory | 1 384.00 | 1 384.00 | 1 384.00 | |
068 Receivables – Trade and related accounts | 658.00 | 658.00 | 658.00 | |
072 Receivables – Other | 12 218.00 | 12 218.00 | 12 218.00 | |
084 Cash | 2 216.00 | 2 216.00 | 2 216.00 | |
096 Total Current Assets + Prepaid Expenses | 16 476.00 | 16 476.00 | 16 476.00 | |
110 Total Assets | 185 522.00 | 64 358.00 | 121 164.00 | 185 522.00 |
120 Share or Individual Capital | 1 000.00 | |||
134 Retained Earnings | -34 944.00 | |||
136 Profit for the Year | -9 699.00 | |||
142 Total Equity - Total I | -43 644.00 | |||
156 Loans and similar debts | 23 356.00 | |||
166 Suppliers and related accounts | 17 000.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 118 295.00 | |||
172 Other debts | 124 452.00 | |||
176 Total debts | 164 808.00 | |||
180 Liabilities Total | 121 164.00 | |||
195 Of which payables due in more than one year | 10 933.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 165 065.00 | 165 219.00 | 165 065.00 | |
230 Other income | 15 529.00 | 3 936.00 | 15 529.00 | |
232 Total operating income excluding VAT | 180 594.00 | 169 154.00 | 180 594.00 | |
234 Purchases of goods (including customs duties) | 55 749.00 | 53 602.00 | 55 749.00 | |
236 Inventory change (goods) | 265.00 | 684.00 | 265.00 | |
238 Purchases of raw materials and other supplies (including royalties | 446.00 | 482.00 | 446.00 | |
242 Other external expenses | 66 282.00 | 49 823.00 | 66 282.00 | |
243 (including business tax) | 1 729.00 | 1 729.00 | ||
244 Taxes, duties and similar payments | 1 670.00 | 2 255.00 | 1 670.00 | |
24B (including equipment leasing) | 3 211.00 | 3 211.00 | ||
250 Staff compensation | 49 041.00 | 47 755.00 | 49 041.00 | |
252 Social security contributions | 5 606.00 | 5 787.00 | 5 606.00 | |
254 Depreciation and amortization | 7 416.00 | 14 571.00 | 7 416.00 | |
262 Other expenses | 551.00 | 619.00 | 551.00 | |
264 Total operating expenses | 187 026.00 | 175 578.00 | 187 026.00 | |
270 Operating profit | -6 432.00 | -6 424.00 | -6 432.00 | |
294 Financial expenses | 2 262.00 | 1 834.00 | 2 262.00 | |
300 Exceptional expenses | 1 005.00 | 507.00 | 1 005.00 | |
310 Profit or loss | -9 699.00 | -8 765.00 | -9 699.00 | |
