| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 2 467.00 | | 2 467.00 | 2 467.00 |
CF Cash and cash equivalents | 131.00 | | 131.00 | 131.00 |
CJ TOTAL (II) | 2 598.00 | | 2 598.00 | 2 598.00 |
CO Grand total (0 to V) | 2 598.00 | | 2 598.00 | 2 598.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 150 000.00 | | | 150 000.00 |
DH Retained earnings | -339 515.00 | | | -339 515.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 811.00 | | | -5 811.00 |
DL TOTAL (I) | -195 326.00 | | | -195 326.00 |
DV Miscellaneous Loans and Financial Debts (4) | 189 132.00 | | | 189 132.00 |
DX Trade payables and related accounts | 8 635.00 | | | 8 635.00 |
DY Tax and social security liabilities | 157.00 | | | 157.00 |
EC TOTAL (IV) | 197 924.00 | | | 197 924.00 |
EE Grand total (I to V) | 2 598.00 | | | 2 598.00 |
EG Accrued income and payables due within one year | 197 924.00 | | | 197 924.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 1.00 | |
FW Other purchases and external expenses | | | 2 262.00 | |
FX Taxes, duties, and similar payments | | | 157.00 | |
GF Total Operating Expenses (II) | | | 2 419.00 | |
GG - OPERATING RESULT (I - II) | | | -2 418.00 | |
GR Interest and similar expenses | | | 3 393.00 | |
GU Total financial expenses (VI) | | | 3 393.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -3 393.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 811.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1.00 | | | 1.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 812.00 | | | 5 812.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 811.00 | | | -5 811.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 8 635.00 | 8 635.00 | | 8 635.00 |
VB VAT | 2 467.00 | | | 2 467.00 |
VI Group and Associates | 189 132.00 | 189 132.00 | | 189 132.00 |
VQ Other Taxes, Duties, and Similar Debts | 157.00 | 157.00 | | 157.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 467.00 | 2 467.00 | | 2 467.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 197 924.00 | 197 924.00 | | 197 924.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 600.00 | | | 600.00 |
ST Other accounts | 462.00 | | | 462.00 |
YT Subcontracting | 1 200.00 | | | 1 200.00 |
YW Business tax | 157.00 | | | 157.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 157.00 | | | 157.00 |
YZ Total deductible VAT on goods and services | 233.00 | | | 233.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 2 262.00 | | | 2 262.00 |
