All the information you need about SIVAL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-05 | Public | 2021-12-31 | Simplified |
| 2021-06-07 | Public | 2020-12-31 | Simplified |
| 2020-06-29 | Public | 2019-12-31 | Simplified |
| 2019-11-05 | Public | 2018-12-31 | Simplified |
| 2018-12-21 | Public | 2017-12-31 | Simplified |
| 2017-06-22 | Public | 2016-12-31 | Simplified |
| Name | SIVAL |
| Siren | 520425059 |
| Closing | 2017-12-31 |
| Registry code | 3502 |
| Registration number | 5831 |
| Management number | 2011B00363 |
| Activity code | 6420Z |
| Closing date n-1 | 1901-01-01 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-12-21 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 35430 SAINT PERE MARC EN POULET |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 4 786.00 | 1 700.00 | 3 086.00 | 4 786.00 |
028 Tangible Assets | 25 000.00 | 7 993.00 | 17 006.00 | 25 000.00 |
040 Financial Assets | 707 404.00 | 707 404.00 | 707 404.00 | |
044 Total Fixed Assets | 737 190.00 | 9 694.00 | 727 496.00 | 737 190.00 |
068 Receivables – Trade and related accounts | 109 605.00 | 109 605.00 | 109 605.00 | |
072 Receivables – Other | 24 940.00 | 24 940.00 | 24 940.00 | |
080 Sellable securities | 80 000.00 | 80 000.00 | 80 000.00 | |
084 Cash | 22 779.00 | 22 779.00 | 22 779.00 | |
092 Prepaid expenses | 34.00 | 34.00 | 34.00 | |
096 Total Current Assets + Prepaid Expenses | 237 359.00 | 237 359.00 | 237 359.00 | |
110 Total Assets | 974 550.00 | 9 694.00 | 964 856.00 | 974 550.00 |
120 Share or Individual Capital | 190 100.00 | |||
126 Legal Reserve | 19 010.00 | |||
132 Other Reserves | 108 340.00 | |||
136 Profit for the Year | -11 615.00 | |||
142 Total Equity - Total I | 305 835.00 | |||
156 Loans and similar debts | 557 849.00 | |||
166 Suppliers and related accounts | 3 358.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 6 351.00 | |||
172 Other debts | 97 812.00 | |||
176 Total debts | 659 020.00 | |||
180 Liabilities Total | 964 856.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 153 266.00 | |||
195 Of which payables due in more than one year | 521 271.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 11 000.00 | 11 000.00 | ||
230 Other income | 259.00 | 259.00 | ||
232 Total operating income excluding VAT | 11 259.00 | 11 259.00 | ||
242 Other external expenses | 9 489.00 | 9 489.00 | ||
243 (including business tax) | 381.00 | 381.00 | ||
244 Taxes, duties and similar payments | 834.00 | 834.00 | ||
254 Depreciation and amortization | 2 728.00 | 2 728.00 | ||
264 Total operating expenses | 13 052.00 | 13 052.00 | ||
270 Operating profit | -1 793.00 | -1 793.00 | ||
280 Financial income | 1 002.00 | 1 002.00 | ||
294 Financial expenses | 10 754.00 | 10 754.00 | ||
300 Exceptional expenses | 70.00 | 70.00 | ||
310 Profit or loss | -11 615.00 | -11 615.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
482 INCREASES Financial Assets | 153 266.00 | 153 266.00 | ||
490 Total Fixed Assets (Gross Value) | 583 925.00 | 583 925.00 | ||
492 Total Fixed Assets (Increases) | 153 266.00 | 153 266.00 | ||
