Grow your business safely with L'IMPROVISE
All the information you need about L'IMPROVISE to develop and secure your business in France
L
HOME >
CORPORATES
>
L'IMPROVISE >
BALANCE SHEET (
2019-01-11)
THE LIST OF BALANCE SHEET : L'IMPROVISE
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-27 | Public | 2020-08-31 | Simplified |
| 2021-04-07 | Public | 2019-08-31 | Simplified |
| 2019-01-11 | Public | 2018-08-31 | Simplified |
| 2018-05-18 | Public | 2016-08-31 | Simplified |
| 2017-12-14 | Public | 2017-08-31 | Simplified |
| 2017-03-01 | Public | 2015-08-31 | Simplified |
| Name | L'IMPROVISE |
| Siren | 804706489 |
| Closing | 2018-08-31 |
| Registry code | 3102 |
| Registration number | B2019/000870 |
| Management number | 2014B03235 |
| Activity code | 5610A |
| Closing date n-1 | 2017-08-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-01-11 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 31180 CASTELMAUROU |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 41 000.00 | 41 000.00 | 41 000.00 | |
014 Intangible Assets - Other | 13 175.00 | 10 307.00 | 2 868.00 | 13 175.00 |
028 Tangible Assets | 18 293.00 | 8 090.00 | 10 203.00 | 18 293.00 |
044 Total Fixed Assets | 72 468.00 | 18 398.00 | 54 070.00 | 72 468.00 |
060 Merchandise inventory | 1 068.00 | 1 068.00 | 1 068.00 | |
064 Advances and down payments on orders | 612.00 | 612.00 | 612.00 | |
072 Receivables – Other | 2 776.00 | 2 776.00 | 2 776.00 | |
084 Cash | ||||
088 Cash | 555.00 | 555.00 | 555.00 | |
092 Prepaid expenses | 803.00 | 803.00 | 803.00 | |
096 Total Current Assets + Prepaid Expenses | 5 813.00 | 5 813.00 | 5 813.00 | |
110 Total Assets | 78 281.00 | 18 398.00 | 59 884.00 | 78 281.00 |
120 Share or Individual Capital | 5 000.00 | |||
134 Retained Earnings | 6 259.00 | |||
136 Profit for the Year | 285.00 | |||
142 Total Equity - Total I | 11 544.00 | |||
156 Loans and similar debts | 16 080.00 | |||
166 Suppliers and related accounts | 9 340.00 | |||
172 Other debts | 22 920.00 | |||
176 Total debts | 48 340.00 | |||
180 Liabilities Total | 59 884.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
209 Sales of goods – Export | 86 270.00 | 86 270.00 | ||
210 Sales of goods - France | 86 270.00 | 107 173.00 | 86 270.00 | |
230 Other income | 2 408.00 | 7 253.00 | 2 408.00 | |
232 Total operating income excluding VAT | 88 678.00 | 114 426.00 | 88 678.00 | |
234 Purchases of goods (including customs duties) | 22 709.00 | 30 262.00 | 22 709.00 | |
236 Inventory change (goods) | 763.00 | 461.00 | 763.00 | |
238 Purchases of raw materials and other supplies (including royalties | 78.00 | 306.00 | 78.00 | |
242 Other external expenses | 34 627.00 | 38 808.00 | 34 627.00 | |
244 Taxes, duties and similar payments | 1 322.00 | 1 141.00 | 1 322.00 | |
250 Staff compensation | 18 332.00 | 25 953.00 | 18 332.00 | |
252 Social security contributions | 2 861.00 | 2 931.00 | 2 861.00 | |
254 Depreciation and amortization | 5 054.00 | 5 295.00 | 5 054.00 | |
262 Other expenses | 1 270.00 | 1 248.00 | 1 270.00 | |
264 Total operating expenses | 87 016.00 | 106 405.00 | 87 016.00 | |
270 Operating profit | 1 662.00 | 8 022.00 | 1 662.00 | |
290 Exceptional income | 34.00 | 30.00 | 34.00 | |
294 Financial expenses | 1 118.00 | 843.00 | 1 118.00 | |
300 Exceptional expenses | 268.00 | 194.00 | 268.00 | |
306 Income tax's | 24.00 | 132.00 | 24.00 | |
310 Profit or loss | 285.00 | 6 883.00 | 285.00 | |
all companies in France
Complete and comprehensive database.
