| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AB Establishment Expenses | 1 897.00 | 289.00 | 1 608.00 | 1 897.00 |
BD Other fixed assets | 15.00 | | 15.00 | 15.00 |
BH Other financial assets | 915.00 | | 915.00 | 915.00 |
BJ TOTAL (I) | 74 237.00 | 289.00 | 73 948.00 | 74 237.00 |
BZ Other receivables | 24 730.00 | | 24 730.00 | 24 730.00 |
CF Cash and cash equivalents | 4 692.00 | | 4 692.00 | 4 692.00 |
CJ TOTAL (II) | 29 422.00 | | 29 422.00 | 29 422.00 |
CO Grand total (0 to V) | 103 659.00 | 289.00 | 103 370.00 | 103 659.00 |
CU Other investments | 71 410.00 | | 71 410.00 | 71 410.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 3 000.00 | | | 3 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 22 851.00 | | | 22 851.00 |
DK Regulated provisions | 371.00 | | | 371.00 |
DL TOTAL (I) | 26 222.00 | | | 26 222.00 |
DU Loans and Debts from Credit Institutions (3) | 61 000.00 | | | 61 000.00 |
DV Miscellaneous Loans and Financial Debts (4) | 15 452.00 | | | 15 452.00 |
DX Trade payables and related accounts | 696.00 | | | 696.00 |
EC TOTAL (IV) | 77 148.00 | | | 77 148.00 |
EE Grand total (I to V) | 103 370.00 | | | 103 370.00 |
EG Accrued income and payables due within one year | 24 694.00 | | | 24 694.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 130.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 289.00 | |
GF Total Operating Expenses (II) | | | 1 419.00 | |
GG - OPERATING RESULT (I - II) | | | -1 419.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 24 730.00 | |
GP Total financial income (V) | | | 24 730.00 | |
GR Interest and similar expenses | | | 88.00 | |
GU Total financial expenses (VI) | | | 88.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 24 642.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 23 222.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HG Exceptional depreciation and provisions | 371.00 | | | 371.00 |
HH Total exceptional expenses (VIII) | 371.00 | | | 371.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -371.00 | | | -371.00 |
HL TOTAL REVENUE (I + III + V + VII) | 24 730.00 | | | 24 730.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 879.00 | | | 1 879.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 22 851.00 | | | 22 851.00 |
