| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 170.00 | | 170.00 | 170.00 |
BD Other fixed assets | 17 402.00 | | 17 402.00 | 17 402.00 |
BJ TOTAL (I) | 1 074 972.00 | | 1 074 972.00 | 1 074 972.00 |
CD Marketable securities | 155 563.00 | | 155 563.00 | 155 563.00 |
CF Cash and cash equivalents | 274 083.00 | | 274 083.00 | 274 083.00 |
CJ TOTAL (II) | 429 646.00 | | 429 646.00 | 429 646.00 |
CO Grand total (0 to V) | 1 504 619.00 | | 1 504 619.00 | 1 504 619.00 |
CP Shares due in less than one year | 170.00 | | | 170.00 |
CU Other investments | 1 057 400.00 | | 1 057 400.00 | 1 057 400.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 057 400.00 | 1 057 400.00 | | 1 057 400.00 |
DD Legal reserve (1) | 20 869.00 | 16 438.00 | | 20 869.00 |
DG Other reserves | 391 782.00 | 307 589.00 | | 391 782.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 32 271.00 | 88 624.00 | | 32 271.00 |
DL TOTAL (I) | 1 502 322.00 | 1 470 051.00 | | 1 502 322.00 |
DX Trade payables and related accounts | 1 680.00 | 1 654.00 | | 1 680.00 |
DY Tax and social security liabilities | 616.00 | 1 249.00 | | 616.00 |
EC TOTAL (IV) | 2 296.00 | 2 903.00 | | 2 296.00 |
EE Grand total (I to V) | 1 504 619.00 | 1 472 954.00 | | 1 504 619.00 |
EG Accrued income and payables due within one year | 2 296.00 | 2 903.00 | | 2 296.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 613.00 | |
GF Total Operating Expenses (II) | | | 1 613.00 | |
GG - OPERATING RESULT (I - II) | | | -1 613.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 30 463.00 | |
GK Income from other securities and fixed asset receivables | | | 259.00 | |
GL Other interest and similar income | | | 3 778.00 | |
GP Total financial income (V) | | | 34 500.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 34 500.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 32 887.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 616.00 | 1 249.00 | | 616.00 |
HL TOTAL REVENUE (I + III + V + VII) | 34 500.00 | 91 228.00 | | 34 500.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 229.00 | 2 604.00 | | 2 229.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 32 271.00 | 88 624.00 | | 32 271.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 680.00 | 1 680.00 | | 1 680.00 |
UL Receivables related to investments | 170.00 | 170.00 | | 170.00 |
VQ Other Taxes, Duties, and Similar Debts | 616.00 | 616.00 | | 616.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 170.00 | 170.00 | | 170.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 296.00 | 2 296.00 | | 2 296.00 |
