| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 83 130.00 | | 83 130.00 | 83 130.00 |
BJ TOTAL (I) | 84 120.00 | | 84 120.00 | 84 120.00 |
BZ Other receivables | 639.00 | | 639.00 | 639.00 |
CF Cash and cash equivalents | 64.00 | | 64.00 | 64.00 |
CJ TOTAL (II) | 703.00 | | 703.00 | 703.00 |
CO Grand total (0 to V) | 84 824.00 | | 84 824.00 | 84 824.00 |
CU Other investments | 990.00 | | 990.00 | 990.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DH Retained earnings | -8 534.00 | | | -8 534.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 412.00 | | | -6 412.00 |
DL TOTAL (I) | -13 947.00 | | | -13 947.00 |
DU Loans and Debts from Credit Institutions (3) | 21.00 | | | 21.00 |
DV Miscellaneous Loans and Financial Debts (4) | 97 790.00 | | | 97 790.00 |
DX Trade payables and related accounts | 960.00 | | | 960.00 |
EC TOTAL (IV) | 98 771.00 | | | 98 771.00 |
EE Grand total (I to V) | 84 824.00 | | | 84 824.00 |
EG Accrued income and payables due within one year | 98 771.00 | | | 98 771.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 21.00 | | | 21.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 742.00 | |
FX Taxes, duties, and similar payments | | | 216.00 | |
GF Total Operating Expenses (II) | | | 959.00 | |
GG - OPERATING RESULT (I - II) | | | -958.00 | |
GI Supported loss or transferred profit (IV) | | | 5 385.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 620.00 | |
GP Total financial income (V) | | | 620.00 | |
GR Interest and similar expenses | | | 689.00 | |
GU Total financial expenses (VI) | | | 689.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -68.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 412.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 621.00 | | | 621.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 033.00 | | | 7 033.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 412.00 | | | -6 412.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 990.00 | | 83 130.00 | 990.00 |
I3 DECREASES Total Financial Fixed Assets | | | 84 120.00 | |
I4 DECREASES Grand Total | | | 84 120.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 990.00 | | 83 130.00 | 990.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 97 790.00 | 97 790.00 | | 97 790.00 |
8B Suppliers and Related Accounts | 960.00 | 960.00 | | 960.00 |
UL Receivables related to investments | 83 131.00 | | | 83 131.00 |
VG Loans with a maturity of up to one year at origin | 21.00 | 21.00 | | 21.00 |
VP Miscellaneous | 639.00 | | | 639.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 83 770.00 | 639.00 | 83 131.00 | 83 770.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 98 771.00 | 98 771.00 | | 98 771.00 |
