| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 49 640.00 | | 49 640.00 | 49 640.00 |
BJ TOTAL (I) | 869 642.00 | | 869 642.00 | 869 642.00 |
CF Cash and cash equivalents | 311.00 | | 311.00 | 311.00 |
CJ TOTAL (II) | 311.00 | | 311.00 | 311.00 |
CO Grand total (0 to V) | 869 953.00 | | 869 953.00 | 869 953.00 |
CU Other investments | 820 002.00 | | 820 002.00 | 820 002.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 820 000.00 | | | 820 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -8 213.00 | | | -8 213.00 |
DL TOTAL (I) | 811 786.00 | | | 811 786.00 |
DU Loans and Debts from Credit Institutions (3) | 50 460.00 | | | 50 460.00 |
DV Miscellaneous Loans and Financial Debts (4) | 6 684.00 | | | 6 684.00 |
DX Trade payables and related accounts | 840.00 | | | 840.00 |
EA Other liabilities | 182.00 | | | 182.00 |
EC TOTAL (IV) | 58 167.00 | | | 58 167.00 |
EE Grand total (I to V) | 869 953.00 | | | 869 953.00 |
EG Accrued income and payables due within one year | 58 167.00 | | | 58 167.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 1.00 | |
FW Other purchases and external expenses | | | 7 803.00 | |
FX Taxes, duties, and similar payments | | | 25.00 | |
GF Total Operating Expenses (II) | | | 7 828.00 | |
GG - OPERATING RESULT (I - II) | | | -7 827.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 140.00 | |
GP Total financial income (V) | | | 140.00 | |
GR Interest and similar expenses | | | 527.00 | |
GU Total financial expenses (VI) | | | 527.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -386.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -8 213.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 141.00 | | | 141.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 355.00 | | | 8 355.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -8 213.00 | | | -8 213.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 869 643.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 869 643.00 | |
I4 DECREASES Grand Total | | | 869 643.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 869 643.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VH Loans with a maturity of more than one year at origin | 50 460.00 | 50 460.00 | | 50 460.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 50 460.00 | 50 460.00 | | 50 460.00 |
