| |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 199.00 | 26.00 | 173.00 | 199.00 |
028 Tangible Assets | 2 239.00 | 1 682.00 | 557.00 | 2 239.00 |
040 Financial Assets | 112.00 | | 112.00 | 112.00 |
044 Total Fixed Assets | 2 550.00 | 1 708.00 | 842.00 | 2 550.00 |
060 Merchandise inventory | 63.00 | | 63.00 | 63.00 |
068 Receivables – Trade and related accounts | 322.00 | | 322.00 | 322.00 |
072 Receivables – Other | 258.00 | | 258.00 | 258.00 |
084 Cash | 22 217.00 | | 22 217.00 | 22 217.00 |
092 Prepaid expenses | 1 380.00 | | 1 380.00 | 1 380.00 |
096 Total Current Assets + Prepaid Expenses | 24 241.00 | | 24 241.00 | 24 241.00 |
110 Total Assets | 26 791.00 | 1 708.00 | 25 082.00 | 26 791.00 |
120 Share or Individual Capital | | | 8 000.00 | |
134 Retained Earnings | | | -74.00 | |
136 Profit for the Year | | | -696.00 | |
142 Total Equity - Total I | | | 7 230.00 | |
156 Loans and similar debts | | | 10 510.00 | |
164 Advances and down payments received on current orders | | | 520.00 | |
166 Suppliers and related accounts | | | 2 753.00 | |
169 Other debts including current accounts of partners for fiscal year N | | 487.00 | | |
172 Other debts | | | 4 070.00 | |
176 Total debts | | | 17 852.00 | |
180 Liabilities Total | | | 25 082.00 | |
182 Cost of fixed assets acquired or created during the financial year | | | 810.00 | |
184 Selling price excluding VAT of fixed assets sold during the financial year | | | 1.00 | |
195 Of which payables due in more than one year | | | 4 684.00 | |
| |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | | | |
412 INCREASES Intangible assets – Other Fixed Assets | 199.00 | | | 199.00 |
442 INCREASES Tangible Assets – Technical Installations, Equipment and Tools | 611.00 | | | 611.00 |
484 DECREASES Financial Assets | 1.00 | | | 1.00 |
490 Total Fixed Assets (Gross Value) | 1 741.00 | | | 1 741.00 |
492 Total Fixed Assets (Increases) | 810.00 | | | 810.00 |
494 Total Fixed Assets (Decreases) | 1.00 | | | 1.00 |
582 Total Capital Gains, Capital Losses (Residual Value) | 1.00 | | | 1.00 |
584 Total Capital Gains, Capital Losses (Sale Price) | 1.00 | | | 1.00 |
| |
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | | | |
374 Amount of VAT collected | 7 101.00 | | | 7 101.00 |
378 Amount of deductible VAT on goods and services | 2 392.00 | | | 2 392.00 |