| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 100.00 | | 100.00 | 100.00 |
BJ TOTAL (I) | 253 464.00 | | 253 464.00 | 253 464.00 |
BZ Other receivables | 3 769.00 | | 3 769.00 | 3 769.00 |
CF Cash and cash equivalents | 73 001.00 | | 73 001.00 | 73 001.00 |
CJ TOTAL (II) | 76 770.00 | | 76 770.00 | 76 770.00 |
CO Grand total (0 to V) | 330 234.00 | | 330 234.00 | 330 234.00 |
CU Other investments | 253 364.00 | | 253 364.00 | 253 364.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | | | 8 000.00 |
DD Legal reserve (1) | 800.00 | | | 800.00 |
DG Other reserves | 256 567.00 | | | 256 567.00 |
DH Retained earnings | -1 612.00 | | | -1 612.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 101.00 | | | -1 101.00 |
DL TOTAL (I) | 262 654.00 | | | 262 654.00 |
DV Miscellaneous Loans and Financial Debts (4) | 66 800.00 | | | 66 800.00 |
DX Trade payables and related accounts | 780.00 | | | 780.00 |
EC TOTAL (IV) | 67 580.00 | | | 67 580.00 |
EE Grand total (I to V) | 330 234.00 | | | 330 234.00 |
EG Accrued income and payables due within one year | 67 580.00 | | | 67 580.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 2.00 | |
FR Total operating income (I) | | | 2.00 | |
FW Other purchases and external expenses | | | 1 065.00 | |
FX Taxes, duties, and similar payments | | | 98.00 | |
GF Total Operating Expenses (II) | | | 1 163.00 | |
GG - OPERATING RESULT (I - II) | | | -1 162.00 | |
GL Other interest and similar income | | | 61.00 | |
GP Total financial income (V) | | | 61.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 61.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 101.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 63.00 | | | 63.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 163.00 | | | 1 163.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 101.00 | | | -1 101.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 253 464.00 | | | 253 464.00 |
I3 DECREASES Total Financial Fixed Assets | | | 253 464.00 | |
I4 DECREASES Grand Total | | | 253 464.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 253 464.00 | | | 253 464.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 780.00 | 780.00 | | 780.00 |
UT Other financial assets | 100.00 | | | 100.00 |
VC Group and associates | 3 357.00 | | | 3 357.00 |
VI Group and Associates | 66 800.00 | 66 800.00 | | 66 800.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 412.00 | | | 412.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 3 869.00 | 3 769.00 | 100.00 | 3 869.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 67 580.00 | 67 580.00 | | 67 580.00 |
