All the information you need about SASU MARREL MICHEL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-08-03 | Public | 2020-09-30 | Simplified |
| 2020-02-11 | Public | 2019-09-30 | Simplified |
| 2019-02-11 | Public | 2018-09-30 | Simplified |
| 2018-02-16 | Public | 2017-09-30 | Simplified |
| 2017-03-16 | Public | 2016-09-30 | Simplified |
| Name | SASU MARREL MICHEL |
| Siren | 789857844 |
| Closing | 2018-09-30 |
| Registry code | 3802 |
| Registration number | B2019/000840 |
| Management number | 2012B01363 |
| Activity code | 6920Z |
| Closing date n-1 | 2017-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-02-11 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38690 COLOMBE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 27 207.00 | 27 207.00 | 27 207.00 | |
014 Intangible Assets - Other | 3 562.00 | 3 562.00 | 3 562.00 | |
028 Tangible Assets | 4 178.00 | 1 651.00 | 2 527.00 | 4 178.00 |
044 Total Fixed Assets | 34 946.00 | 5 213.00 | 29 733.00 | 34 946.00 |
068 Receivables – Trade and related accounts | 27 515.00 | 3 200.00 | 24 315.00 | 27 515.00 |
072 Receivables – Other | 80.00 | 80.00 | 80.00 | |
084 Cash | 92 643.00 | 92 643.00 | 92 643.00 | |
092 Prepaid expenses | 2 200.00 | 2 200.00 | 2 200.00 | |
096 Total Current Assets + Prepaid Expenses | 122 438.00 | 3 200.00 | 119 238.00 | 122 438.00 |
110 Total Assets | 157 384.00 | 8 413.00 | 148 971.00 | 157 384.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
134 Retained Earnings | 97 343.00 | |||
136 Profit for the Year | 7 539.00 | |||
142 Total Equity - Total I | 105 981.00 | |||
166 Suppliers and related accounts | 818.00 | |||
172 Other debts | 14 539.00 | |||
174 Prepaid income | 27 633.00 | |||
176 Total debts | 42 990.00 | |||
180 Liabilities Total | 148 971.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
217 Production of services sold - Export | 98 475.00 | 98 475.00 | ||
218 Production of services sold - France | 98 475.00 | 103 403.00 | 98 475.00 | |
230 Other income | 2.00 | 3 915.00 | 2.00 | |
232 Total operating income excluding VAT | 98 478.00 | 107 318.00 | 98 478.00 | |
242 Other external expenses | 19 923.00 | 17 721.00 | 19 923.00 | |
244 Taxes, duties and similar payments | 956.00 | 956.00 | 956.00 | |
250 Staff compensation | 49 112.00 | 48 775.00 | 49 112.00 | |
252 Social security contributions | 17 441.00 | 22 908.00 | 17 441.00 | |
254 Depreciation and amortization | 1 105.00 | 546.00 | 1 105.00 | |
256 Provisions | 3 200.00 | 3 200.00 | ||
262 Other expenses | 4 631.00 | |||
264 Total operating expenses | 91 738.00 | 95 536.00 | 91 738.00 | |
270 Operating profit | 6 740.00 | 11 781.00 | 6 740.00 | |
290 Exceptional income | 2 130.00 | 2 130.00 | ||
300 Exceptional expenses | 1.00 | 1.00 | ||
306 Income tax's | 1 330.00 | 1 767.00 | 1 330.00 | |
310 Profit or loss | 7 539.00 | 10 014.00 | 7 539.00 | |
