| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 115 500.00 | | 115 500.00 | 115 500.00 |
CD Marketable securities | 100 000.00 | | 100 000.00 | 100 000.00 |
CF Cash and cash equivalents | 18 376.00 | | 18 376.00 | 18 376.00 |
CJ TOTAL (II) | 118 376.00 | | 118 376.00 | 118 376.00 |
CO Grand total (0 to V) | 233 876.00 | | 233 876.00 | 233 876.00 |
CU Other investments | 115 500.00 | | 115 500.00 | 115 500.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 30 490.00 | 30 490.00 | | 30 490.00 |
DD Legal reserve (1) | 3 049.00 | 3 049.00 | | 3 049.00 |
DG Other reserves | 179 097.00 | 175 296.00 | | 179 097.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 12 776.00 | 18 802.00 | | 12 776.00 |
DL TOTAL (I) | 225 411.00 | 227 636.00 | | 225 411.00 |
DU Loans and Debts from Credit Institutions (3) | 87.00 | 87.00 | | 87.00 |
DV Miscellaneous Loans and Financial Debts (4) | 8 020.00 | 10 020.00 | | 8 020.00 |
EA Other liabilities | 358.00 | 358.00 | | 358.00 |
EC TOTAL (IV) | 8 465.00 | 10 465.00 | | 8 465.00 |
EE Grand total (I to V) | 233 876.00 | 238 101.00 | | 233 876.00 |
EG Accrued income and payables due within one year | 8 465.00 | 10 465.00 | | 8 465.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 87.00 | 87.00 | | 87.00 |
EK (including equity difference) | 1.00 | | | 1.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 565.00 | |
GF Total Operating Expenses (II) | | | 2 565.00 | |
GG - OPERATING RESULT (I - II) | | | -2 565.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 15 300.00 | |
GL Other interest and similar income | | | 40.00 | |
GP Total financial income (V) | | | 15 340.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 15 340.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 12 776.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 15 340.00 | 20 438.00 | | 15 340.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 565.00 | 1 637.00 | | 2 565.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 12 776.00 | 18 802.00 | | 12 776.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 115 500.00 | | | 115 500.00 |
I3 DECREASES Total Financial Fixed Assets | | | 115 500.00 | |
I4 DECREASES Grand Total | | | 115 500.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 115 500.00 | | | 115 500.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 358.00 | 358.00 | | 358.00 |
VG Loans with a maturity of up to one year at origin | 87.00 | 87.00 | | 87.00 |
VI Group and Associates | 8 020.00 | 8 020.00 | | 8 020.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 8 465.00 | 8 465.00 | | 8 465.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 2 320.00 | 1 402.00 | | 2 320.00 |
ST Other accounts | 245.00 | 234.00 | | 245.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 2 565.00 | 1 637.00 | | 2 565.00 |
