| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 2 393.00 | | 2 393.00 | 2 393.00 |
BJ TOTAL (I) | 298 393.00 | | 298 393.00 | 298 393.00 |
BZ Other receivables | 40 516.00 | | 40 516.00 | 40 516.00 |
CF Cash and cash equivalents | 829.00 | | 829.00 | 829.00 |
CJ TOTAL (II) | 41 346.00 | | 41 346.00 | 41 346.00 |
CO Grand total (0 to V) | 339 740.00 | | 339 740.00 | 339 740.00 |
CU Other investments | 296 000.00 | | 296 000.00 | 296 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | | | 10 000.00 |
DD Legal reserve (1) | 1 000.00 | | | 1 000.00 |
DG Other reserves | 245 369.00 | | | 245 369.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 42 308.00 | | | 42 308.00 |
DL TOTAL (I) | 298 678.00 | | | 298 678.00 |
DV Miscellaneous Loans and Financial Debts (4) | 40 696.00 | | | 40 696.00 |
DX Trade payables and related accounts | 235.00 | | | 235.00 |
DY Tax and social security liabilities | 131.00 | | | 131.00 |
EC TOTAL (IV) | 41 062.00 | | | 41 062.00 |
EE Grand total (I to V) | 339 740.00 | | | 339 740.00 |
EG Accrued income and payables due within one year | 41 062.00 | | | 41 062.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 530.00 | |
FX Taxes, duties, and similar payments | | | 384.00 | |
GF Total Operating Expenses (II) | | | 1 916.00 | |
GG - OPERATING RESULT (I - II) | | | -1 916.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 45 000.00 | |
GL Other interest and similar income | | | 121.00 | |
GP Total financial income (V) | | | 45 121.00 | |
GR Interest and similar expenses | | | 897.00 | |
GU Total financial expenses (VI) | | | 897.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 44 224.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 42 308.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 45 121.00 | | | 45 121.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 813.00 | | | 2 813.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 42 308.00 | | | 42 308.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 298 393.00 | | | 298 393.00 |
I3 DECREASES Total Financial Fixed Assets | | | 298 393.00 | |
I4 DECREASES Grand Total | | | 298 393.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 298 393.00 | | | 298 393.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 235.00 | 235.00 | | 235.00 |
UT Other financial assets | 2 393.00 | | | 2 393.00 |
VC Group and associates | 40 516.00 | | | 40 516.00 |
VI Group and Associates | 40 696.00 | 40 696.00 | | 40 696.00 |
VK Loans repaid during the year | 43 246.00 | | | 43 246.00 |
VQ Other Taxes, Duties, and Similar Debts | 131.00 | 131.00 | | 131.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 42 909.00 | 40 516.00 | 2 393.00 | 42 909.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 41 062.00 | 41 062.00 | | 41 062.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 210.00 | | | 210.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 251.00 | | | 1 251.00 |
ST Other accounts | 279.00 | | | 279.00 |
YW Business tax | 174.00 | | | 174.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 384.00 | | | 384.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 530.00 | | | 1 530.00 |
