All the information you need about EMBALICIA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-03 | Partially confidential | 2022-07-31 | Complete |
| 2019-02-28 | Public | 2018-07-31 | Simplified |
| 2018-02-06 | Public | 2017-07-31 | Simplified |
| 2017-02-03 | Public | 2016-07-31 | Simplified |
| Name | EMBALICIA |
| Siren | 513201616 |
| Closing | 2018-07-31 |
| Registry code | 6901 |
| Registration number | B2019/006717 |
| Management number | 2009B02840 |
| Activity code | 4636Z |
| Closing date n-1 | 2017-07-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-02-28 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 69360 SAINT SYMPHORIEN D'OZON |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 1 466.00 | 1 466.00 | 1 466.00 | |
028 Tangible Assets | 28 940.00 | 15 308.00 | 13 632.00 | 28 940.00 |
040 Financial Assets | 3 800.00 | 3 800.00 | 3 800.00 | |
044 Total Fixed Assets | 34 207.00 | 16 774.00 | 17 432.00 | 34 207.00 |
060 Merchandise inventory | 16 187.00 | 16 187.00 | 16 187.00 | |
064 Advances and down payments on orders | 1 211.00 | 1 211.00 | 1 211.00 | |
068 Receivables – Trade and related accounts | 87 431.00 | 87 431.00 | 87 431.00 | |
072 Receivables – Other | 22 196.00 | 22 196.00 | 22 196.00 | |
084 Cash | 9 304.00 | 9 304.00 | 9 304.00 | |
092 Prepaid expenses | 2 750.00 | 2 750.00 | 2 750.00 | |
096 Total Current Assets + Prepaid Expenses | 139 078.00 | 139 078.00 | 139 078.00 | |
110 Total Assets | 173 285.00 | 16 774.00 | 156 511.00 | 173 285.00 |
120 Share or Individual Capital | 10 000.00 | |||
126 Legal Reserve | 1 000.00 | |||
132 Other Reserves | 33 736.00 | |||
134 Retained Earnings | -10 499.00 | |||
136 Profit for the Year | 5 015.00 | |||
142 Total Equity - Total I | 39 253.00 | |||
156 Loans and similar debts | 7 056.00 | |||
166 Suppliers and related accounts | 49 270.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 427.00 | |||
172 Other debts | 60 932.00 | |||
176 Total debts | 117 258.00 | |||
180 Liabilities Total | 156 511.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 730.00 | |||
193 Of which financial assets due in less than one year | 1 800.00 | |||
195 Of which payables due in more than one year | 6 294.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 810 489.00 | 707 926.00 | 810 489.00 | |
230 Other income | 1 958.00 | 2 053.00 | 1 958.00 | |
232 Total operating income excluding VAT | 812 447.00 | 709 979.00 | 812 447.00 | |
234 Purchases of goods (including customs duties) | 546 009.00 | 484 677.00 | 546 009.00 | |
236 Inventory change (goods) | 250.00 | 10 473.00 | 250.00 | |
242 Other external expenses | 109 241.00 | 99 474.00 | 109 241.00 | |
243 (including business tax) | 2 187.00 | 2 187.00 | ||
244 Taxes, duties and similar payments | 2 872.00 | 1 640.00 | 2 872.00 | |
250 Staff compensation | 116 539.00 | 92 850.00 | 116 539.00 | |
252 Social security contributions | 28 735.00 | 12 347.00 | 28 735.00 | |
254 Depreciation and amortization | 5 008.00 | 4 963.00 | 5 008.00 | |
262 Other expenses | 9.00 | 107.00 | 9.00 | |
264 Total operating expenses | 808 663.00 | 706 532.00 | 808 663.00 | |
270 Operating profit | 3 784.00 | 3 447.00 | 3 784.00 | |
290 Exceptional income | 1 728.00 | 1 728.00 | ||
294 Financial expenses | 162.00 | 281.00 | 162.00 | |
300 Exceptional expenses | 336.00 | 426.00 | 336.00 | |
310 Profit or loss | 5 015.00 | 2 740.00 | 5 015.00 | |
