All the information you need about SILCAR to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-02-19 | Public | 2020-05-31 | Simplified |
| 2020-01-06 | Public | 2019-05-31 | Simplified |
| 2019-03-12 | Public | 2018-05-31 | Simplified |
| 2017-12-18 | Public | 2017-05-31 | Simplified |
| Name | SILCAR |
| Siren | 512579749 |
| Closing | 2018-05-31 |
| Registry code | 7702 |
| Registration number | 1879 |
| Management number | 2009B00871 |
| Activity code | 4730Z |
| Closing date n-1 | 2017-05-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2019-03-12 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 77330 OZOIR LA FERRIERE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 18 000.00 | 18 000.00 | 18 000.00 | |
014 Intangible Assets - Other | 2 114.00 | 2 114.00 | 2 114.00 | |
028 Tangible Assets | 69 976.00 | 51 411.00 | 18 565.00 | 69 976.00 |
040 Financial Assets | 64 623.00 | 64 623.00 | 64 623.00 | |
044 Total Fixed Assets | 154 713.00 | 53 525.00 | 101 188.00 | 154 713.00 |
060 Merchandise inventory | 15 371.00 | 15 371.00 | 15 371.00 | |
068 Receivables – Trade and related accounts | 24 252.00 | 24 252.00 | 24 252.00 | |
072 Receivables – Other | 9 614.00 | 9 614.00 | 9 614.00 | |
084 Cash | 28 030.00 | 28 030.00 | 28 030.00 | |
092 Prepaid expenses | 5 150.00 | 5 150.00 | 5 150.00 | |
096 Total Current Assets + Prepaid Expenses | 82 417.00 | 82 417.00 | 82 417.00 | |
110 Total Assets | 237 130.00 | 53 525.00 | 183 605.00 | 237 130.00 |
120 Share or Individual Capital | 2 000.00 | |||
126 Legal Reserve | 200.00 | |||
132 Other Reserves | 127 915.00 | |||
136 Profit for the Year | 2 194.00 | |||
142 Total Equity - Total I | 132 309.00 | |||
166 Suppliers and related accounts | 21 809.00 | |||
172 Other debts | 29 487.00 | |||
176 Total debts | 51 295.00 | |||
180 Liabilities Total | 183 605.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 179 930.00 | 174 812.00 | 179 930.00 | |
218 Production of services sold - France | 175 336.00 | 166 469.00 | 175 336.00 | |
226 Operating subsidies received | 1 399.00 | 2 381.00 | 1 399.00 | |
230 Other income | 383.00 | 914.00 | 383.00 | |
232 Total operating income excluding VAT | 357 048.00 | 344 576.00 | 357 048.00 | |
234 Purchases of goods (including customs duties) | 126 940.00 | 115 678.00 | 126 940.00 | |
236 Inventory change (goods) | -459.00 | 883.00 | -459.00 | |
242 Other external expenses | 87 485.00 | 90 601.00 | 87 485.00 | |
244 Taxes, duties and similar payments | 3 487.00 | 2 391.00 | 3 487.00 | |
250 Staff compensation | 100 695.00 | 78 364.00 | 100 695.00 | |
252 Social security contributions | 39 358.00 | 34 766.00 | 39 358.00 | |
254 Depreciation and amortization | 6 611.00 | 6 611.00 | 6 611.00 | |
262 Other expenses | 554.00 | 1 220.00 | 554.00 | |
264 Total operating expenses | 364 671.00 | 330 514.00 | 364 671.00 | |
270 Operating profit | -7 623.00 | 14 061.00 | -7 623.00 | |
280 Financial income | 9 771.00 | 9 379.00 | 9 771.00 | |
290 Exceptional income | 46.00 | 2 100.00 | 46.00 | |
294 Financial expenses | 3.00 | |||
300 Exceptional expenses | 874.00 | |||
306 Income tax's | 1 950.00 | |||
310 Profit or loss | 2 194.00 | 22 714.00 | 2 194.00 | |
