| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 135 920.00 | | 135 920.00 | 135 920.00 |
BJ TOTAL (I) | 135 920.00 | | 135 920.00 | 135 920.00 |
BZ Other receivables | 39 978.00 | | 39 978.00 | 39 978.00 |
CJ TOTAL (II) | 39 978.00 | | 39 978.00 | 39 978.00 |
CO Grand total (0 to V) | 175 898.00 | | 175 898.00 | 175 898.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DD Legal reserve (1) | 45 564.00 | 31 122.00 | | 45 564.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 10 394.00 | 14 442.00 | | 10 394.00 |
DL TOTAL (I) | 56 958.00 | 46 564.00 | | 56 958.00 |
DS Convertible Bond Issues | | 123.00 | | |
DU Loans and Debts from Credit Institutions (3) | 74 559.00 | 97 055.00 | | 74 559.00 |
DV Miscellaneous Loans and Financial Debts (4) | 42 384.00 | 32 409.00 | | 42 384.00 |
DX Trade payables and related accounts | 1 996.00 | 1 920.00 | | 1 996.00 |
EA Other liabilities | | 44.00 | | |
EC TOTAL (IV) | 118 939.00 | 131 551.00 | | 118 939.00 |
EE Grand total (I to V) | 175 898.00 | 178 115.00 | | 175 898.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 407.00 | |
FX Taxes, duties, and similar payments | | | 76.00 | |
GF Total Operating Expenses (II) | | | 1 483.00 | |
GG - OPERATING RESULT (I - II) | | | -1 483.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 15 559.00 | |
GK Income from other securities and fixed asset receivables | | | 8.00 | |
GP Total financial income (V) | | | 15 559.00 | |
GR Interest and similar expenses | | | 3 682.00 | |
GU Total financial expenses (VI) | | | 3 682.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 11 877.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 10 394.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 15 559.00 | 20 337.00 | | 15 559.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 165.00 | 5 895.00 | | 5 165.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 10 394.00 | 14 442.00 | | 10 394.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 996.00 | 1 996.00 | | 1 996.00 |
VC Group and associates | 39 977.00 | 39 977.00 | | 39 977.00 |
VH Loans with a maturity of more than one year at origin | 74 959.00 | 74 959.00 | | 74 959.00 |
VI Group and Associates | 41 983.00 | 41 983.00 | | 41 983.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 39 977.00 | 39 977.00 | | 39 977.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 118 939.00 | 118 939.00 | | 118 939.00 |
