All the information you need about PRO IMMO to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2019-12-05 | Partially confidential | 2019-06-30 | Complete |
| 2019-03-18 | Partially confidential | 2018-06-30 | Complete |
| 2018-01-08 | Partially confidential | 2017-06-30 | Complete |
| 2017-04-18 | Partially confidential | 2016-06-30 | Complete |
| Name | PRO IMMO |
| Siren | 353714330 |
| Closing | 2018-06-30 |
| Registry code | 6303 |
| Registration number | 2107 |
| Management number | 1990B00128 |
| Activity code | 4110A |
| Closing date n-1 | 2017-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-03-18 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 63110 BEAUMONT |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AN Land | 271 210.00 | 271 210.00 | 271 210.00 | |
AP Buildings | 2 596 815.00 | 187 076.00 | 2 409 739.00 | 2 596 815.00 |
AT Other tangible assets | 214 849.00 | 175 764.00 | 39 085.00 | 214 849.00 |
BH Other financial assets | 1 198.00 | 1 198.00 | 1 198.00 | |
BJ TOTAL (I) | 3 126 673.00 | 362 840.00 | 2 763 833.00 | 3 126 673.00 |
BN Goods in progress | 3 246 121.00 | 2 900.00 | 3 243 221.00 | 3 246 121.00 |
BX Customers and related accounts | 1 289 288.00 | 1 289 288.00 | 1 289 288.00 | |
BZ Other receivables | 1 522 299.00 | 1 522 299.00 | 1 522 299.00 | |
CF Cash and cash equivalents | 528 528.00 | 528 528.00 | 528 528.00 | |
CH Prepaid expenses | 15 235.00 | 15 235.00 | 15 235.00 | |
CJ TOTAL (II) | 6 601 471.00 | 2 900.00 | 6 598 571.00 | 6 601 471.00 |
CO Grand total (0 to V) | 9 728 144.00 | 365 740.00 | 9 362 404.00 | 9 728 144.00 |
CU Other investments | 42 600.00 | 42 600.00 | 42 600.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 150 000.00 | 150 000.00 | ||
DD Legal reserve (1) | 15 000.00 | 15 000.00 | ||
DG Other reserves | 774 797.00 | 774 797.00 | ||
DI RESULTS FOR THE YEAR (Profit or Loss) | 588 506.00 | 588 506.00 | ||
DL TOTAL (I) | 1 528 304.00 | 1 528 304.00 | ||
DU Loans and Debts from Credit Institutions (3) | 4 428 987.00 | 4 428 987.00 | ||
DV Miscellaneous Loans and Financial Debts (4) | 1 333 557.00 | 1 333 557.00 | ||
DX Trade payables and related accounts | 848 051.00 | 848 051.00 | ||
DY Tax and social security liabilities | 568 280.00 | 568 280.00 | ||
EA Other liabilities | 26 102.00 | 26 102.00 | ||
EB Prepaid income (2) | 629 122.00 | 629 122.00 | ||
EC TOTAL (IV) | 7 834 100.00 | 7 834 100.00 | ||
EE Grand total (I to V) | 9 362 404.00 | 9 362 404.00 | ||
EG Accrued income and payables due within one year | 5 963 974.00 | 5 963 974.00 | ||
EH Including current bank overdrafts and credit balances from banks and postal accounts | 2 379 822.00 | 2 379 822.00 | ||
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
6N Inventories and work in progress | 2 900.00 | 2 900.00 | ||
7B Total provisions for depreciation | 2 900.00 | 2 900.00 | ||
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 1 333 557.00 | 1 333 557.00 | 1 333 557.00 | |
8B Suppliers and Related Accounts | 848 051.00 | 848 051.00 | 848 051.00 | |
8K Other liabilities (including liabilities related to repo transactions) | 26 102.00 | 26 102.00 | 26 102.00 | |
8L Deferred income | 629 122.00 | 629 122.00 | 629 122.00 | |
VG Loans with a maturity of up to one year at origin | 4 428 987.00 | 2 558 860.00 | 735 445.00 | 4 428 987.00 |
VQ Other Taxes, Duties, and Similar Debts | 568 280.00 | 568 280.00 | 568 280.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 828 020.00 | 2 826 822.00 | 1 198.00 | 2 828 020.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 7 834 100.00 | 5 963 974.00 | 735 445.00 | 7 834 100.00 |
