| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 273 623.00 | | 273 623.00 | 273 623.00 |
BZ Other receivables | 857.00 | | 857.00 | 857.00 |
CF Cash and cash equivalents | 3 427.00 | | 3 427.00 | 3 427.00 |
CJ TOTAL (II) | 4 284.00 | | 4 284.00 | 4 284.00 |
CO Grand total (0 to V) | 277 907.00 | | 277 907.00 | 277 907.00 |
CU Other investments | 273 623.00 | | 273 623.00 | 273 623.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 27 258.00 | | | 27 258.00 |
DD Legal reserve (1) | 762.00 | | | 762.00 |
DE Statutory or contractual reserves | 20 330.00 | | | 20 330.00 |
DH Retained earnings | 203 343.00 | | | 203 343.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -402.00 | | | -402.00 |
DL TOTAL (I) | 251 291.00 | | | 251 291.00 |
DV Miscellaneous Loans and Financial Debts (4) | 26 616.00 | | | 26 616.00 |
EC TOTAL (IV) | 26 616.00 | | | 26 616.00 |
EE Grand total (I to V) | 277 907.00 | | | 277 907.00 |
EG Accrued income and payables due within one year | 26 616.00 | | | 26 616.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 264.00 | |
FX Taxes, duties, and similar payments | | | 138.00 | |
GF Total Operating Expenses (II) | | | 402.00 | |
GG - OPERATING RESULT (I - II) | | | -402.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -402.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 402.00 | | | 402.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -402.00 | | | -402.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 273 623.00 | | | 273 623.00 |
I3 DECREASES Total Financial Fixed Assets | | | 273 623.00 | |
I4 DECREASES Grand Total | | | 273 623.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 273 623.00 | | | 273 623.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 857.00 | | | 857.00 |
VI Group and Associates | 26 616.00 | 26 616.00 | | 26 616.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 857.00 | 857.00 | | 857.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 26 616.00 | 26 616.00 | | 26 616.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
ST Other accounts | 264.00 | | | 264.00 |
YW Business tax | 138.00 | | | 138.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 138.00 | | | 138.00 |
YZ Total deductible VAT on goods and services | 38.00 | | | 38.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 264.00 | | | 264.00 |
