| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 159.00 | | 159.00 | 159.00 |
BJ TOTAL (I) | 159.00 | | 159.00 | 159.00 |
BZ Other receivables | 203 589.00 | | 203 589.00 | 203 589.00 |
CF Cash and cash equivalents | 49 985.00 | | 49 985.00 | 49 985.00 |
CJ TOTAL (II) | 253 574.00 | | 253 574.00 | 253 574.00 |
CO Grand total (0 to V) | 253 733.00 | | 253 733.00 | 253 733.00 |
CP Shares due in less than one year | 159.00 | | | 159.00 |
CR Shares due in more than one year | 200 000.00 | | | 200 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 250 000.00 | | | 250 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -18 367.00 | | | -18 367.00 |
DL TOTAL (I) | 231 633.00 | | | 231 633.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 383.00 | | | 1 383.00 |
DX Trade payables and related accounts | 20 717.00 | | | 20 717.00 |
EC TOTAL (IV) | 22 100.00 | | | 22 100.00 |
EE Grand total (I to V) | 253 733.00 | | | 253 733.00 |
EG Accrued income and payables due within one year | 22 100.00 | | | 22 100.00 |
EI Including equity loans | 1 383.00 | | | 1 383.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 18 367.00 | |
GF Total Operating Expenses (II) | | | 18 367.00 | |
GG - OPERATING RESULT (I - II) | | | -18 367.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -18 367.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 18 367.00 | | | 18 367.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -18 367.00 | | | -18 367.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 159.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 159.00 | |
I4 DECREASES Grand Total | | | 159.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 159.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 20 717.00 | 20 717.00 | | 20 717.00 |
UT Other financial assets | 159.00 | 159.00 | | 159.00 |
VB VAT | 3 589.00 | 3 589.00 | | 3 589.00 |
VC Group and associates | 200 000.00 | | 200 000.00 | 200 000.00 |
VI Group and Associates | 1 383.00 | 1 383.00 | | 1 383.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 203 748.00 | 3 748.00 | 200 000.00 | 203 748.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 22 100.00 | 22 100.00 | | 22 100.00 |
