| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | | | | |
BJ TOTAL (I) | 650.00 | | 650.00 | 650.00 |
CF Cash and cash equivalents | 332.00 | | 332.00 | 332.00 |
CJ TOTAL (II) | 332.00 | | 332.00 | 332.00 |
CO Grand total (0 to V) | 982.00 | | 982.00 | 982.00 |
CU Other investments | 650.00 | | 650.00 | 650.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 000.00 | 2 000.00 | | 2 000.00 |
DH Retained earnings | -3 770.00 | -3 260.00 | | -3 770.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -579.00 | -511.00 | | -579.00 |
DL TOTAL (I) | -2 350.00 | -1 770.00 | | -2 350.00 |
DV Miscellaneous Loans and Financial Debts (4) | 3 332.00 | 2 632.00 | | 3 332.00 |
DX Trade payables and related accounts | | 414.00 | | |
EC TOTAL (IV) | 3 332.00 | 3 046.00 | | 3 332.00 |
EE Grand total (I to V) | 982.00 | 1 275.00 | | 982.00 |
EG Accrued income and payables due within one year | 3 332.00 | 3 046.00 | | 3 332.00 |
EI Including equity loans | 3 332.00 | | | 3 332.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 577.00 | |
GF Total Operating Expenses (II) | | | 577.00 | |
GG - OPERATING RESULT (I - II) | | | -577.00 | |
GK Income from other securities and fixed asset receivables | | | | |
GP Total financial income (V) | | | | |
GR Interest and similar expenses | | | 2.00 | |
GU Total financial expenses (VI) | | | 2.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -2.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -579.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 13.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 579.00 | 511.00 | | 579.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -579.00 | -511.00 | | -579.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 650.00 | | | 650.00 |
I3 DECREASES Total Financial Fixed Assets | | | 650.00 | |
I4 DECREASES Grand Total | | | 650.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 650.00 | | | 650.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 414.00 | 414.00 | | 414.00 |
VI Group and Associates | 3 332.00 | 3 332.00 | | 3 332.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3 332.00 | 3 332.00 | | 3 332.00 |
