All the information you need about VALBERG SPORTING to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-21 | Public | 2021-09-30 | Simplified |
| 2021-09-27 | Public | 2020-09-30 | Simplified |
| 2020-05-15 | Public | 2019-09-30 | Simplified |
| 2019-03-26 | Public | 2018-09-30 | Simplified |
| 2018-09-26 | Public | 2017-09-30 | Simplified |
| 2017-12-06 | Public | 2016-09-30 | Simplified |
| Name | VALBERG SPORTING |
| Siren | 477625784 |
| Closing | 2018-09-30 |
| Registry code | 0605 |
| Registration number | 2412 |
| Management number | 2004B01147 |
| Activity code | 4764Z |
| Closing date n-1 | 2017-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-03-26 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06470 PEONE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 2 719.00 | 2 719.00 | 2 719.00 | |
028 Tangible Assets | 162 823.00 | 140 985.00 | 21 838.00 | 162 823.00 |
044 Total Fixed Assets | 165 542.00 | 143 704.00 | 21 838.00 | 165 542.00 |
050 Raw materials, supplies, in progress | 1 636.00 | 1 636.00 | 1 636.00 | |
060 Merchandise inventory | 74 662.00 | 74 662.00 | 74 662.00 | |
068 Receivables – Trade and related accounts | 880.00 | 880.00 | 880.00 | |
072 Receivables – Other | 1 286.00 | 1 286.00 | 1 286.00 | |
084 Cash | 11 619.00 | 11 619.00 | 11 619.00 | |
092 Prepaid expenses | 2 296.00 | 2 296.00 | 2 296.00 | |
096 Total Current Assets + Prepaid Expenses | 92 380.00 | 92 380.00 | 92 380.00 | |
110 Total Assets | 257 921.00 | 143 704.00 | 114 217.00 | 257 921.00 |
120 Share or Individual Capital | 7 500.00 | |||
126 Legal Reserve | 750.00 | |||
134 Retained Earnings | -4 201.00 | |||
136 Profit for the Year | 916.00 | |||
142 Total Equity - Total I | 4 966.00 | |||
166 Suppliers and related accounts | 2 990.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 103 212.00 | |||
172 Other debts | 106 261.00 | |||
176 Total debts | 109 251.00 | |||
180 Liabilities Total | 114 217.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 6 628.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
209 Sales of goods – Export | 45 531.00 | 45 531.00 | ||
210 Sales of goods - France | 45 531.00 | 46 851.00 | 45 531.00 | |
218 Production of services sold - France | 26 513.00 | 26 320.00 | 26 513.00 | |
224 Capitalized production | 2 140.00 | 3 644.00 | 2 140.00 | |
230 Other income | 2.00 | 18.00 | 2.00 | |
232 Total operating income excluding VAT | 74 186.00 | 76 834.00 | 74 186.00 | |
234 Purchases of goods (including customs duties) | 22 728.00 | 20 587.00 | 22 728.00 | |
236 Inventory change (goods) | 3 651.00 | 6 745.00 | 3 651.00 | |
238 Purchases of raw materials and other supplies (including royalties | 847.00 | 847.00 | ||
240 Inventory changes (raw materials and supplies) | -57.00 | -57.00 | ||
242 Other external expenses | 24 533.00 | 25 659.00 | 24 533.00 | |
243 (including business tax) | 1 312.00 | 1 312.00 | ||
244 Taxes, duties and similar payments | 1 471.00 | 1 536.00 | 1 471.00 | |
250 Staff compensation | 10 915.00 | 11 584.00 | 10 915.00 | |
252 Social security contributions | 3 411.00 | 3 401.00 | 3 411.00 | |
254 Depreciation and amortization | 15 306.00 | 16 575.00 | 15 306.00 | |
262 Other expenses | 2.00 | |||
264 Total operating expenses | 82 804.00 | 86 088.00 | 82 804.00 | |
270 Operating profit | -8 618.00 | -9 254.00 | -8 618.00 | |
280 Financial income | 394.00 | 394.00 | ||
290 Exceptional income | 10 000.00 | 6 000.00 | 10 000.00 | |
300 Exceptional expenses | 859.00 | 140.00 | 859.00 | |
310 Profit or loss | 916.00 | -3 395.00 | 916.00 | |
