| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AR Technical installations, industrial equipment and tools | | | | |
BJ TOTAL (I) | | | 10 000.00 | |
CF Cash and cash equivalents | | | 3 033.00 | |
CJ TOTAL (II) | | | 3 033.00 | |
CO Grand total (0 to V) | | | 13 033.00 | |
CS Evaluated investments - equity method | | | 10 000.00 | |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | 5 000.00 | | 5 000.00 |
DH Retained earnings | -2 462.00 | | | -2 462.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | | -2 462.00 | | |
DL TOTAL (I) | 2 538.00 | 2 538.00 | | 2 538.00 |
DV Miscellaneous Loans and Financial Debts (4) | 7 908.00 | 10 050.00 | | 7 908.00 |
DX Trade payables and related accounts | 2 588.00 | 583.00 | | 2 588.00 |
EC TOTAL (IV) | 10 496.00 | 10 633.00 | | 10 496.00 |
EE Grand total (I to V) | 13 033.00 | 13 171.00 | | 13 033.00 |
EG Accrued income and payables due within one year | 10 496.00 | 10 633.00 | | 10 496.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 074.00 | |
FX Taxes, duties, and similar payments | | | 68.00 | |
GF Total Operating Expenses (II) | | | 2 142.00 | |
GG - OPERATING RESULT (I - II) | | | -2 142.00 | |
GJ Financial income from other securities and fixed asset receivables | | | -3.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 142.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 2 142.00 | | | 2 142.00 |
HD Total exceptional income (VII) | 2 142.00 | | | 2 142.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 2 142.00 | | | 2 142.00 |
HL TOTAL REVENUE (I + III + V + VII) | 2 142.00 | | | 2 142.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 142.00 | 2 462.00 | | 2 142.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | | -2 462.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 587.00 | 2 587.00 | | 2 587.00 |
VI Group and Associates | 7 907.00 | 7 907.00 | | 7 907.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 10 495.00 | 10 495.00 | | 10 495.00 |