| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 345 996.00 | | 345 996.00 | 345 996.00 |
BZ Other receivables | 1 530 112.00 | | 1 530 112.00 | 1 530 112.00 |
CD Marketable securities | 1 166 200.00 | | 1 166 200.00 | 1 166 200.00 |
CF Cash and cash equivalents | 22 067.00 | | 22 067.00 | 22 067.00 |
CJ TOTAL (II) | 2 718 379.00 | | 2 718 379.00 | 2 718 379.00 |
CO Grand total (0 to V) | 3 064 375.00 | | 3 064 375.00 | 3 064 375.00 |
CU Other investments | 345 996.00 | | 345 996.00 | 345 996.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 38 000.00 | 38 000.00 | | 38 000.00 |
DD Legal reserve (1) | 3 800.00 | 3 800.00 | | 3 800.00 |
DG Other reserves | 3 007 669.00 | 3 001 439.00 | | 3 007 669.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 131.00 | 6 230.00 | | -2 131.00 |
DL TOTAL (I) | 3 047 338.00 | 3 049 469.00 | | 3 047 338.00 |
DV Miscellaneous Loans and Financial Debts (4) | 13 137.00 | 16 403.00 | | 13 137.00 |
DX Trade payables and related accounts | 3 900.00 | 2 400.00 | | 3 900.00 |
EC TOTAL (IV) | 17 037.00 | 18 803.00 | | 17 037.00 |
EE Grand total (I to V) | 3 064 375.00 | 3 068 272.00 | | 3 064 375.00 |
EG Accrued income and payables due within one year | 17 037.00 | 18 803.00 | | 17 037.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 991.00 | |
GF Total Operating Expenses (II) | | | 3 991.00 | |
GG - OPERATING RESULT (I - II) | | | -3 991.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 2 278.00 | |
GK Income from other securities and fixed asset receivables | | | 3 750.00 | |
GO Net income from sales of marketable securities | | | | |
GP Total financial income (V) | | | 6 028.00 | |
GR Interest and similar expenses | | | 4 166.00 | |
GU Total financial expenses (VI) | | | 4 168.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 1 859.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 131.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 6 028.00 | 7 629.00 | | 6 028.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 159.00 | 1 399.00 | | 8 159.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 131.00 | 6 230.00 | | -2 131.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 900.00 | 3 900.00 | | 3 900.00 |
VQ Other Taxes, Duties, and Similar Debts | 13 137.00 | 13 137.00 | | 13 137.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 530 112.00 | 1 530 112.00 | | 1 530 112.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 17 037.00 | 17 037.00 | | 17 037.00 |
