| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 16 811.00 | | 16 811.00 | 16 811.00 |
CF Cash and cash equivalents | 934.00 | | 934.00 | 934.00 |
CJ TOTAL (II) | 934.00 | | 934.00 | 934.00 |
CO Grand total (0 to V) | 17 745.00 | | 17 745.00 | 17 745.00 |
CU Other investments | 16 811.00 | | 16 811.00 | 16 811.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | | | 10 000.00 |
DD Legal reserve (1) | 1 000.00 | | | 1 000.00 |
DG Other reserves | 7 914.00 | | | 7 914.00 |
DH Retained earnings | -2 168.00 | | | -2 168.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -193.00 | | | -193.00 |
DL TOTAL (I) | 16 552.00 | | | 16 552.00 |
DV Miscellaneous Loans and Financial Debts (4) | 398.00 | | | 398.00 |
DX Trade payables and related accounts | 476.00 | | | 476.00 |
EA Other liabilities | 319.00 | | | 319.00 |
EC TOTAL (IV) | 1 193.00 | | | 1 193.00 |
EE Grand total (I to V) | 17 745.00 | | | 17 745.00 |
EG Accrued income and payables due within one year | 1 193.00 | | | 1 193.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FA Sales of goods | 2 649.00 | | 2 649.00 | 2 649.00 |
FJ Net sales | 2 649.00 | | 2 649.00 | 2 649.00 |
FR Total operating income (I) | | | 2 649.00 | |
FS Purchases of goods (including customs duties) | | | 1 763.00 | |
FW Other purchases and external expenses | | | 802.00 | |
FX Taxes, duties, and similar payments | | | 287.00 | |
GF Total Operating Expenses (II) | | | 2 853.00 | |
GG - OPERATING RESULT (I - II) | | | -204.00 | |
GL Other interest and similar income | | | 10.00 | |
GP Total financial income (V) | | | 10.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 10.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -193.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 2 660.00 | | | 2 660.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 853.00 | | | 2 853.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -193.00 | | | -193.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 16 811.00 | | | 16 811.00 |
I3 DECREASES Total Financial Fixed Assets | | | 16 811.00 | |
I4 DECREASES Grand Total | | | 16 811.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 16 811.00 | | | 16 811.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 476.00 | 476.00 | | 476.00 |
8K Other liabilities (including liabilities related to repo transactions) | 319.00 | 319.00 | | 319.00 |
VI Group and Associates | 398.00 | 398.00 | | 398.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 193.00 | 1 193.00 | | 1 193.00 |
