Grow your business safely with SAS SO MO DE
All the information you need about SAS SO MO DE to develop and secure your business in France
S
HOME >
CORPORATES
>
SAS SO MO DE >
BALANCE SHEET (
2019-04-05)
THE LIST OF BALANCE SHEET : SAS SO MO DE
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-06-16 | Public | 2021-12-31 | Simplified |
| 2019-04-05 | Public | 2018-12-31 | Simplified |
| 2018-03-23 | Public | 2017-12-31 | Simplified |
| 2017-05-22 | Public | 2016-12-31 | Simplified |
| Name | SAS SO MO DE |
| Siren | 422363473 |
| Closing | 2018-12-31 |
| Registry code | 8303 |
| Registration number | 1098 |
| Management number | 1999B00122 |
| Activity code | 4322A |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-04-05 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 83700 SAINT RAPHAEL |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 57 000.00 | 57 000.00 | 57 000.00 | |
028 Tangible Assets | 40 570.00 | 38 263.00 | 2 307.00 | 40 570.00 |
044 Total Fixed Assets | 97 570.00 | 38 263.00 | 59 307.00 | 97 570.00 |
050 Raw materials, supplies, in progress | 14 701.00 | 14 701.00 | 14 701.00 | |
068 Receivables – Trade and related accounts | 2 116.00 | 2 116.00 | 2 116.00 | |
072 Receivables – Other | 553.00 | 553.00 | 553.00 | |
080 Sellable securities | 80 000.00 | 80 000.00 | 80 000.00 | |
084 Cash | 175 556.00 | 175 556.00 | 175 556.00 | |
096 Total Current Assets + Prepaid Expenses | 272 926.00 | 272 926.00 | 272 926.00 | |
110 Total Assets | 370 497.00 | 38 263.00 | 332 233.00 | 370 497.00 |
120 Share or Individual Capital | 7 622.00 | |||
126 Legal Reserve | 762.00 | |||
132 Other Reserves | 269 000.00 | |||
134 Retained Earnings | 662.00 | |||
136 Profit for the Year | 41 515.00 | |||
142 Total Equity - Total I | 319 562.00 | |||
166 Suppliers and related accounts | 776.00 | |||
172 Other debts | 11 895.00 | |||
176 Total debts | 12 671.00 | |||
180 Liabilities Total | 332 233.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 165 864.00 | 142 801.00 | 165 864.00 | |
230 Other income | 4.00 | 4.00 | 4.00 | |
232 Total operating income excluding VAT | 165 868.00 | 142 804.00 | 165 868.00 | |
238 Purchases of raw materials and other supplies (including royalties | 56 694.00 | 42 448.00 | 56 694.00 | |
240 Inventory changes (raw materials and supplies) | -3 507.00 | -3 394.00 | -3 507.00 | |
242 Other external expenses | 19 010.00 | 15 899.00 | 19 010.00 | |
243 (including business tax) | 1 472.00 | 1 472.00 | ||
244 Taxes, duties and similar payments | 2 020.00 | 2 301.00 | 2 020.00 | |
250 Staff compensation | 23 937.00 | 23 605.00 | 23 937.00 | |
252 Social security contributions | 11 624.00 | 11 344.00 | 11 624.00 | |
254 Depreciation and amortization | 5 256.00 | 5 256.00 | 5 256.00 | |
262 Other expenses | 9.00 | 6.00 | 9.00 | |
264 Total operating expenses | 115 043.00 | 97 465.00 | 115 043.00 | |
270 Operating profit | 50 825.00 | 45 339.00 | 50 825.00 | |
294 Financial expenses | 278.00 | |||
300 Exceptional expenses | 35.00 | 17.00 | 35.00 | |
306 Income tax's | 9 275.00 | 7 657.00 | 9 275.00 | |
310 Profit or loss | 41 515.00 | 37 387.00 | 41 515.00 | |
all companies in France
Complete and comprehensive database.
