All the information you need about ELSA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-05-30 | Public | 2021-12-31 | Simplified |
| 2021-08-13 | Public | 2020-12-31 | Simplified |
| 2020-11-18 | Public | 2019-12-31 | Simplified |
| 2019-04-08 | Public | 2018-12-31 | Simplified |
| 2018-10-04 | Public | 2017-12-31 | Simplified |
| 2017-08-02 | Public | 2016-12-31 | Simplified |
| Name | ELSA |
| Siren | 525149381 |
| Closing | 2018-12-31 |
| Registry code | 7802 |
| Registration number | 4692 |
| Management number | 2010B03183 |
| Activity code | 5610C |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-04-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 95540 MERY SUR OISE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 180 000.00 | 180 000.00 | 180 000.00 | |
028 Tangible Assets | 68 639.00 | 51 443.00 | 17 196.00 | 68 639.00 |
040 Financial Assets | 1 500.00 | 1 500.00 | 1 500.00 | |
044 Total Fixed Assets | 250 139.00 | 51 443.00 | 198 696.00 | 250 139.00 |
060 Merchandise inventory | 610.00 | 610.00 | 610.00 | |
072 Receivables – Other | 4 365.00 | 4 365.00 | 4 365.00 | |
084 Cash | 377.00 | 377.00 | 377.00 | |
096 Total Current Assets + Prepaid Expenses | 5 352.00 | 5 352.00 | 5 352.00 | |
110 Total Assets | 255 491.00 | 51 443.00 | 204 048.00 | 255 491.00 |
120 Share or Individual Capital | 8 000.00 | |||
134 Retained Earnings | 41 166.00 | |||
136 Profit for the Year | 8 115.00 | |||
142 Total Equity - Total I | 57 281.00 | |||
156 Loans and similar debts | 742.00 | |||
166 Suppliers and related accounts | 30 001.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 107 293.00 | |||
172 Other debts | 116 023.00 | |||
176 Total debts | 146 767.00 | |||
180 Liabilities Total | 204 048.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 169 675.00 | 169 675.00 | ||
230 Other income | 52.00 | 52.00 | ||
232 Total operating income excluding VAT | 169 727.00 | 169 727.00 | ||
234 Purchases of goods (including customs duties) | 23 363.00 | 23 363.00 | ||
236 Inventory change (goods) | 100.00 | 100.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 41 463.00 | 41 463.00 | ||
242 Other external expenses | 40 535.00 | 40 535.00 | ||
243 (including business tax) | 840.00 | 840.00 | ||
244 Taxes, duties and similar payments | 840.00 | 840.00 | ||
250 Staff compensation | 40 579.00 | 40 579.00 | ||
252 Social security contributions | 10 532.00 | 10 532.00 | ||
254 Depreciation and amortization | 3 469.00 | 3 469.00 | ||
262 Other expenses | 20.00 | 20.00 | ||
264 Total operating expenses | 160 902.00 | 160 902.00 | ||
270 Operating profit | 8 825.00 | 8 825.00 | ||
294 Financial expenses | 710.00 | 710.00 | ||
310 Profit or loss | 8 115.00 | 8 115.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 250 139.00 | 250 139.00 | ||
