| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 100.00 | | 100.00 | 100.00 |
CJ TOTAL (II) | 100.00 | | 100.00 | 100.00 |
CO Grand total (0 to V) | 100.00 | | 100.00 | 100.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -3 391.00 | -1 283.00 | | -3 391.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 315.00 | -2 108.00 | | -4 315.00 |
DL TOTAL (I) | -6 706.00 | -2 391.00 | | -6 706.00 |
DP Provisions for Risks | | 111.00 | | |
DR TOTAL (IV) | | 111.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 6 554.00 | 345.00 | | 6 554.00 |
DX Trade payables and related accounts | 252.00 | 1 884.00 | | 252.00 |
EA Other liabilities | | 168.00 | | |
EC TOTAL (IV) | 6 806.00 | 2 397.00 | | 6 806.00 |
EE Grand total (I to V) | 100.00 | 117.00 | | 100.00 |
EG Accrued income and payables due within one year | 6 806.00 | 2 397.00 | | 6 806.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 155.00 | |
FX Taxes, duties, and similar payments | | | 169.00 | |
GF Total Operating Expenses (II) | | | 4 324.00 | |
GG - OPERATING RESULT (I - II) | | | -4 324.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 10.00 | |
GL Other interest and similar income | | | | |
GP Total financial income (V) | | | 10.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | 10.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 315.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | | 1.00 | | |
HC Reversals of provisions and transfers of expenses | 111.00 | | | 111.00 |
HD Total exceptional income (VII) | 111.00 | 1.00 | | 111.00 |
HE Exceptional expenses on management operations | 111.00 | | | 111.00 |
HF Exceptional expenses on capital transactions | | 1.00 | | |
HH Total exceptional expenses (VIII) | 111.00 | 1.00 | | 111.00 |
HL TOTAL REVENUE (I + III + V + VII) | 121.00 | 9.00 | | 121.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 435.00 | 2 117.00 | | 4 435.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 315.00 | -2 108.00 | | -4 315.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7B Total provisions for depreciation | 111.00 | | 111.00 | 111.00 |
7C Grand total | 111.00 | | 111.00 | 111.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 252.00 | 252.00 | | 252.00 |
VI Group and Associates | 6 554.00 | 6 554.00 | | 6 554.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 100.00 | 100.00 | | 100.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 100.00 | 100.00 | | 100.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 6 806.00 | 6 806.00 | | 6 806.00 |
