| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 3.00 | | 3.00 | 3.00 |
CF Cash and cash equivalents | 1 811.00 | | 1 811.00 | 1 811.00 |
CJ TOTAL (II) | 1 811.00 | | 1 811.00 | 1 811.00 |
CO Grand total (0 to V) | 1 811.00 | | 1 811.00 | 1 811.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DH Retained earnings | -34.00 | | | -34.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -87.00 | | | -87.00 |
DL TOTAL (I) | 879.00 | | | 879.00 |
DV Miscellaneous Loans and Financial Debts (4) | 839.00 | | | 839.00 |
DX Trade payables and related accounts | 93.00 | | | 93.00 |
EC TOTAL (IV) | 932.00 | | | 932.00 |
EE Grand total (I to V) | 1 811.00 | | | 1 811.00 |
EG Accrued income and payables due within one year | 932.00 | | | 932.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 5 789.00 | | 5 789.00 | 5 789.00 |
FJ Net sales | 5 789.00 | | 5 789.00 | 5 789.00 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 331.00 | |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 331.00 | |
FW Other purchases and external expenses | | | 134.00 | |
FX Taxes, duties, and similar payments | | | 284.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 418.00 | |
GG - OPERATING RESULT (I - II) | | | -87.00 | |
GR Interest and similar expenses | | | 95.00 | |
GU Total financial expenses (VI) | | | 95.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -95.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -87.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A1 ASSETS - Investments | 331.00 | | | 331.00 |
HB Exceptional income from capital transactions | 6 667.00 | | | 6 667.00 |
HD Total exceptional income (VII) | 6 667.00 | | | 6 667.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 6 667.00 | | | 6 667.00 |
HL TOTAL REVENUE (I + III + V + VII) | 331.00 | | | 331.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 418.00 | | | 418.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -87.00 | | | -87.00 |
HP References: Equipment leasing | 6 247.00 | | | 6 247.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 93.00 | 93.00 | | 93.00 |
VB VAT | 3.00 | 3.00 | | 3.00 |
VI Group and Associates | 839.00 | 839.00 | | 839.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 3.00 | 3.00 | | 3.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 932.00 | 932.00 | | 932.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 50.00 | | | 50.00 |
ST Other accounts | 84.00 | | | 84.00 |
XQ Rental, rental and co-ownership charges | 500.00 | | | 500.00 |
YW Business tax | 284.00 | | | 284.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 284.00 | | | 284.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 134.00 | | | 134.00 |
