| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 200 818.00 | | 200 818.00 | 200 818.00 |
BJ TOTAL (I) | 573 151.00 | | 573 151.00 | 573 151.00 |
BZ Other receivables | 2 314.00 | | 2 314.00 | 2 314.00 |
CF Cash and cash equivalents | 61 667.00 | | 61 667.00 | 61 667.00 |
CJ TOTAL (II) | 63 981.00 | | 63 981.00 | 63 981.00 |
CO Grand total (0 to V) | 637 132.00 | | 637 132.00 | 637 132.00 |
CU Other investments | 372 333.00 | | 372 333.00 | 372 333.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | | | 7 622.00 |
DD Legal reserve (1) | 762.00 | | | 762.00 |
DG Other reserves | 288 838.00 | | | 288 838.00 |
DH Retained earnings | -9 140.00 | | | -9 140.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 1 242.00 | | | 1 242.00 |
DL TOTAL (I) | 289 325.00 | | | 289 325.00 |
DV Miscellaneous Loans and Financial Debts (4) | 347 808.00 | | | 347 808.00 |
EC TOTAL (IV) | 347 808.00 | | | 347 808.00 |
EE Grand total (I to V) | 637 132.00 | | | 637 132.00 |
EG Accrued income and payables due within one year | 347 808.00 | | | 347 808.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 293.00 | |
FX Taxes, duties, and similar payments | | | 119.00 | |
GF Total Operating Expenses (II) | | | 1 412.00 | |
GG - OPERATING RESULT (I - II) | | | -1 412.00 | |
GK Income from other securities and fixed asset receivables | | | 2 654.00 | |
GP Total financial income (V) | | | 2 654.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 2 654.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 1 242.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 2 654.00 | | | 2 654.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 412.00 | | | 1 412.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 1 242.00 | | | 1 242.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 372 333.00 | | 200 818.00 | 372 333.00 |
I3 DECREASES Total Financial Fixed Assets | | | 573 151.00 | |
I4 DECREASES Grand Total | | | 573 151.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 372 333.00 | | 200 818.00 | 372 333.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VI Group and Associates | 347 808.00 | 347 808.00 | | 347 808.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 2 314.00 | 2 314.00 | | 2 314.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 314.00 | 2 314.00 | | 2 314.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 347 808.00 | 347 808.00 | | 347 808.00 |
