| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 72 314.00 | | 72 314.00 | 72 314.00 |
CF Cash and cash equivalents | | | | |
CJ TOTAL (II) | 72 314.00 | | 72 314.00 | 72 314.00 |
CO Grand total (0 to V) | 72 314.00 | | 72 314.00 | 72 314.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 600.00 | 1 600.00 | | 1 600.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -118 191.00 | -11 513.00 | | -118 191.00 |
DL TOTAL (I) | -116 591.00 | -9 913.00 | | -116 591.00 |
DP Provisions for Risks | 15 000.00 | 15 000.00 | | 15 000.00 |
DR TOTAL (IV) | 15 000.00 | 15 000.00 | | 15 000.00 |
DU Loans and Debts from Credit Institutions (3) | 18.00 | | | 18.00 |
DX Trade payables and related accounts | 173 887.00 | 173 887.00 | | 173 887.00 |
EC TOTAL (IV) | 173 905.00 | 173 887.00 | | 173 905.00 |
EE Grand total (I to V) | 72 314.00 | 178 974.00 | | 72 314.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 4 174.00 | |
FX Taxes, duties, and similar payments | | | 114 186.00 | |
GD Operating Expenses - Contingencies and Expenses: Provisions | | | | |
GF Total Operating Expenses (II) | | | 118 360.00 | |
GG - OPERATING RESULT (I - II) | | | -118 360.00 | |
GL Other interest and similar income | | | 169.00 | |
GP Total financial income (V) | | | 169.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 169.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -118 191.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 169.00 | 12 556.00 | | 169.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 118 360.00 | 24 069.00 | | 118 360.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -118 191.00 | -11 513.00 | | -118 191.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
4A Provisions for litigation | | | | |
5Z Total provisions for risks and expenses | 15 000.00 | | | 15 000.00 |
7C Grand total | 15 000.00 | | | 15 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 173 887.00 | 173 887.00 | | 173 887.00 |
VB VAT | 29 379.00 | 29 379.00 | | 29 379.00 |
VC Group and associates | 42 935.00 | 42 935.00 | | 42 935.00 |
VG Loans with a maturity of up to one year at origin | 18.00 | 18.00 | | 18.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 72 314.00 | 72 314.00 | | 72 314.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 173 905.00 | 173 905.00 | | 173 905.00 |
