All the information you need about CEDAUR to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-13 | Public | 2021-12-31 | Simplified |
| 2021-06-21 | Public | 2020-12-31 | Simplified |
| 2020-07-02 | Public | 2019-12-31 | Simplified |
| 2019-05-13 | Public | 2018-12-31 | Simplified |
| 2018-05-22 | Public | 2017-12-31 | Simplified |
| 2017-07-03 | Public | 2016-12-31 | Simplified |
| Name | CEDAUR |
| Siren | 501794598 |
| Closing | 2018-12-31 |
| Registry code | 7702 |
| Registration number | 3857 |
| Management number | 2008B00158 |
| Activity code | 4781Z |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-05-13 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 77720 MORMANT |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 145 000.00 | 145 000.00 | 145 000.00 | |
028 Tangible Assets | 38 816.00 | 19 243.00 | 19 573.00 | 38 816.00 |
040 Financial Assets | 150.00 | 150.00 | 150.00 | |
044 Total Fixed Assets | 183 966.00 | 19 243.00 | 164 723.00 | 183 966.00 |
060 Merchandise inventory | 3 807.00 | 3 807.00 | 3 807.00 | |
072 Receivables – Other | 290.00 | 290.00 | 290.00 | |
084 Cash | 37 751.00 | 37 751.00 | 37 751.00 | |
096 Total Current Assets + Prepaid Expenses | 41 848.00 | 41 848.00 | 41 848.00 | |
110 Total Assets | 225 814.00 | 19 243.00 | 206 571.00 | 225 814.00 |
120 Share or Individual Capital | 4 000.00 | |||
126 Legal Reserve | 400.00 | |||
134 Retained Earnings | 138 642.00 | |||
136 Profit for the Year | 35 806.00 | |||
142 Total Equity - Total I | 178 848.00 | |||
166 Suppliers and related accounts | 6 150.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 8 231.00 | |||
172 Other debts | 21 573.00 | |||
176 Total debts | 27 723.00 | |||
180 Liabilities Total | 206 571.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 7 611.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 304 627.00 | 304 627.00 | ||
230 Other income | 6 953.00 | 6 953.00 | ||
232 Total operating income excluding VAT | 311 580.00 | 311 580.00 | ||
234 Purchases of goods (including customs duties) | 160 809.00 | 160 809.00 | ||
236 Inventory change (goods) | -3 807.00 | -3 807.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 3 051.00 | 3 051.00 | ||
242 Other external expenses | 44 643.00 | 44 643.00 | ||
243 (including business tax) | -5 511.00 | -5 511.00 | ||
244 Taxes, duties and similar payments | 1 050.00 | 1 050.00 | ||
250 Staff compensation | 43 192.00 | 43 192.00 | ||
252 Social security contributions | 14 502.00 | 14 502.00 | ||
254 Depreciation and amortization | 6 678.00 | 6 678.00 | ||
262 Other expenses | 1.00 | 1.00 | ||
264 Total operating expenses | 270 117.00 | 270 117.00 | ||
270 Operating profit | 41 463.00 | 41 463.00 | ||
290 Exceptional income | 1 036.00 | 1 036.00 | ||
306 Income tax's | 6 692.00 | 6 692.00 | ||
310 Profit or loss | 35 806.00 | 35 806.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
442 INCREASES Tangible Assets – Technical Installations, Equipment and Tools | 3 187.00 | 3 187.00 | ||
452 INCREASES Tangible Assets – General Installations, Miscellaneous Fixtures | 4 423.00 | 4 423.00 | ||
490 Total Fixed Assets (Gross Value) | 176 356.00 | 176 356.00 | ||
492 Total Fixed Assets (Increases) | 7 611.00 | 7 611.00 | ||
