All the information you need about ELVI to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-11 | Public | 2022-07-31 | Simplified |
| 2022-03-25 | Public | 2021-07-31 | Simplified |
| 2021-03-10 | Public | 2020-07-31 | Simplified |
| 2020-12-07 | Public | 2019-07-31 | Simplified |
| 2019-05-14 | Public | 2018-07-31 | Simplified |
| 2018-09-28 | Public | 2017-07-31 | Simplified |
| 2017-10-02 | Public | 2016-07-31 | Simplified |
| Name | ELVI |
| Siren | 409762754 |
| Closing | 2018-07-31 |
| Registry code | 2501 |
| Registration number | 3431 |
| Management number | 1996B00404 |
| Activity code | 5610A |
| Closing date n-1 | 2017-07-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-05-14 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 25000 BESANCON |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 81 435.00 | 81 435.00 | 81 435.00 | |
014 Intangible Assets - Other | 239.00 | 239.00 | 239.00 | |
028 Tangible Assets | 178 129.00 | 156 710.00 | 21 419.00 | 178 129.00 |
040 Financial Assets | 396.00 | 396.00 | 396.00 | |
044 Total Fixed Assets | 260 200.00 | 156 949.00 | 103 251.00 | 260 200.00 |
060 Merchandise inventory | 1 444.00 | 1 444.00 | 1 444.00 | |
068 Receivables – Trade and related accounts | 518.00 | 518.00 | 518.00 | |
072 Receivables – Other | 6 313.00 | 6 313.00 | 6 313.00 | |
084 Cash | 7 791.00 | 7 791.00 | 7 791.00 | |
092 Prepaid expenses | 451.00 | 451.00 | 451.00 | |
096 Total Current Assets + Prepaid Expenses | 16 517.00 | 16 517.00 | 16 517.00 | |
110 Total Assets | 276 717.00 | 156 949.00 | 119 768.00 | 276 717.00 |
120 Share or Individual Capital | 76 225.00 | |||
126 Legal Reserve | 7 623.00 | |||
132 Other Reserves | 959.00 | |||
136 Profit for the Year | -5 359.00 | |||
142 Total Equity - Total I | 79 448.00 | |||
156 Loans and similar debts | 22.00 | |||
166 Suppliers and related accounts | 7 049.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 23 980.00 | |||
172 Other debts | 33 248.00 | |||
176 Total debts | 40 319.00 | |||
180 Liabilities Total | 119 768.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 250.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 145 385.00 | 145 385.00 | ||
218 Production of services sold - France | 4 100.00 | 4 100.00 | ||
226 Operating subsidies received | 2 000.00 | 2 000.00 | ||
230 Other income | 5.00 | 5.00 | ||
232 Total operating income excluding VAT | 151 489.00 | 151 489.00 | ||
234 Purchases of goods (including customs duties) | 48 042.00 | 48 042.00 | ||
236 Inventory change (goods) | -259.00 | -259.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 1 710.00 | 1 710.00 | ||
242 Other external expenses | 43 666.00 | 43 666.00 | ||
243 (including business tax) | 1 123.00 | 1 123.00 | ||
244 Taxes, duties and similar payments | 4 620.00 | 4 620.00 | ||
250 Staff compensation | 45 955.00 | 45 955.00 | ||
252 Social security contributions | 9 846.00 | 9 846.00 | ||
254 Depreciation and amortization | 3 423.00 | 3 423.00 | ||
262 Other expenses | 5.00 | 5.00 | ||
264 Total operating expenses | 157 009.00 | 157 009.00 | ||
270 Operating profit | -5 519.00 | -5 519.00 | ||
294 Financial expenses | 414.00 | 414.00 | ||
300 Exceptional expenses | 145.00 | 145.00 | ||
306 Income tax's | -720.00 | -720.00 | ||
310 Profit or loss | -5 359.00 | -5 359.00 | ||
