| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 4 449.00 | 4 449.00 | | 4 449.00 |
BD Other fixed assets | 152.00 | | 152.00 | 152.00 |
BH Other financial assets | 832.00 | | 832.00 | 832.00 |
BJ TOTAL (I) | 5 434.00 | 4 449.00 | 985.00 | 5 434.00 |
BX Customers and related accounts | 17 874.00 | | 17 874.00 | 17 874.00 |
BZ Other receivables | 444.00 | | 444.00 | 444.00 |
CF Cash and cash equivalents | 3 436.00 | | 3 436.00 | 3 436.00 |
CJ TOTAL (II) | 21 755.00 | | 21 755.00 | 21 755.00 |
CO Grand total (0 to V) | 27 188.00 | 4 449.00 | 22 740.00 | 27 188.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | | | 7 622.00 |
DD Legal reserve (1) | 762.00 | | | 762.00 |
DG Other reserves | 1 394.00 | | | 1 394.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 105.00 | | | 105.00 |
DL TOTAL (I) | 9 884.00 | | | 9 884.00 |
DX Trade payables and related accounts | 7 013.00 | | | 7 013.00 |
DY Tax and social security liabilities | 5 063.00 | | | 5 063.00 |
EA Other liabilities | 780.00 | | | 780.00 |
EC TOTAL (IV) | 12 856.00 | | | 12 856.00 |
EE Grand total (I to V) | 22 740.00 | | | 22 740.00 |
EG Accrued income and payables due within one year | 12 856.00 | | | 12 856.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 14 895.00 | | 14 895.00 | 14 895.00 |
FJ Net sales | 14 895.00 | | 14 895.00 | 14 895.00 |
FR Total operating income (I) | | | 14 896.00 | |
FW Other purchases and external expenses | | | 7 817.00 | |
FX Taxes, duties, and similar payments | | | 383.00 | |
FY Salaries and Wages | | | 3 600.00 | |
FZ Social Security Contributions | | | 2 714.00 | |
GF Total Operating Expenses (II) | | | 14 515.00 | |
GG - OPERATING RESULT (I - II) | | | 381.00 | |
GK Income from other securities and fixed asset receivables | | | 3.00 | |
GP Total financial income (V) | | | 3.00 | |
GR Interest and similar expenses | | | 279.00 | |
GU Total financial expenses (VI) | | | 279.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -276.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 105.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 14 899.00 | | | 14 899.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 14 794.00 | | | 14 794.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 105.00 | | | 105.00 |
